[IREKA] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -5.47%
YoY- -585.46%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 393,076 323,699 330,610 185,630 230,564 434,171 499,902 -3.92%
PBT 9,199 6,973 157,765 -33,206 -1,342 -4,294 9,602 -0.71%
Tax -535 -952 -3,930 2,573 -2,853 -8,080 -5,922 -33.00%
NP 8,664 6,021 153,835 -30,633 -4,195 -12,374 3,680 15.33%
-
NP to SH 8,664 6,021 153,835 -30,880 -4,505 -12,374 3,680 15.33%
-
Tax Rate 5.82% 13.65% 2.49% - - - 61.67% -
Total Cost 384,412 317,678 176,775 216,263 234,759 446,545 496,222 -4.16%
-
Net Worth 237,946 234,466 236,949 99,098 140,054 146,933 130,809 10.48%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 237,946 234,466 236,949 99,098 140,054 146,933 130,809 10.48%
NOSH 113,850 113,818 113,917 113,906 113,865 113,901 103,816 1.54%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.20% 1.86% 46.53% -16.50% -1.82% -2.85% 0.74% -
ROE 3.64% 2.57% 64.92% -31.16% -3.22% -8.42% 2.81% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 345.26 284.40 290.22 162.97 202.49 381.18 481.52 -5.39%
EPS 7.61 5.29 138.34 -27.11 -3.95 -10.87 3.93 11.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.06 2.08 0.87 1.23 1.29 1.26 8.79%
Adjusted Per Share Value based on latest NOSH - 113,903
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 185.81 153.01 156.28 87.75 108.99 205.24 236.31 -3.92%
EPS 4.10 2.85 72.72 -14.60 -2.13 -5.85 1.74 15.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1248 1.1083 1.1201 0.4684 0.662 0.6946 0.6183 10.48%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.79 0.59 1.10 1.11 0.56 0.74 1.35 -
P/RPS 0.23 0.21 0.38 0.68 0.28 0.19 0.28 -3.22%
P/EPS 10.38 11.15 0.81 -4.09 -14.15 -6.81 38.08 -19.46%
EY 9.63 8.97 122.76 -24.42 -7.07 -14.68 2.63 24.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.53 1.28 0.46 0.57 1.07 -15.84%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 27/05/08 29/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.66 0.69 1.10 1.58 0.55 0.61 1.24 -
P/RPS 0.19 0.24 0.38 0.97 0.27 0.16 0.26 -5.09%
P/EPS 8.67 13.04 0.81 -5.83 -13.90 -5.62 34.98 -20.73%
EY 11.53 7.67 122.76 -17.16 -7.19 -17.81 2.86 26.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.53 1.82 0.45 0.47 0.98 -17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment