[OMESTI] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[OMESTI] OMESTI BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 95.4%
YoY- -1110.22%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 253,001 183,992 127,916 53,207 353,973 270,222 181,707 24.71%
PBT -16,682 -18,790 -12,170 -5,723 -141,298 -14,148 -3,650 175.65%
Tax -1,118 -605 -1,290 -82 -1,660 -1,903 -1,706 -24.57%
NP -17,800 -19,395 -13,460 -5,805 -142,958 -16,051 -5,356 122.86%
-
NP to SH -17,368 -18,309 -13,075 -5,567 -120,895 -15,812 -6,696 88.88%
-
Tax Rate - - - - - - - -
Total Cost 270,801 203,387 141,376 59,012 496,931 286,273 187,063 27.99%
-
Net Worth 147,675 155,375 149,276 147,873 165,274 273,779 270,725 -33.26%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 147,675 155,375 149,276 147,873 165,274 273,779 270,725 -33.26%
NOSH 477,592 476,955 456,338 433,034 431,075 430,877 430,655 7.14%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -7.04% -10.54% -10.52% -10.91% -40.39% -5.94% -2.95% -
ROE -11.76% -11.78% -8.76% -3.76% -73.15% -5.78% -2.47% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.01 39.91 28.96 12.32 82.11 62.71 42.20 16.43%
EPS -3.81 -4.09 -2.96 -1.29 -28.07 -3.67 -1.56 81.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3094 0.337 0.338 0.3424 0.3834 0.6354 0.6288 -37.70%
Adjusted Per Share Value based on latest NOSH - 433,034
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 46.85 34.07 23.69 9.85 65.55 50.04 33.65 24.71%
EPS -3.22 -3.39 -2.42 -1.03 -22.39 -2.93 -1.24 89.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2877 0.2764 0.2738 0.3061 0.507 0.5013 -33.25%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.40 0.41 0.42 0.44 0.455 0.53 0.485 -
P/RPS 0.75 1.03 1.45 3.57 0.55 0.85 1.15 -24.81%
P/EPS -10.99 -10.32 -14.19 -34.13 -1.62 -14.44 -31.18 -50.13%
EY -9.10 -9.69 -7.05 -2.93 -61.64 -6.92 -3.21 100.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.22 1.24 1.29 1.19 0.83 0.77 41.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 30/11/18 28/08/18 31/05/18 27/02/18 30/11/17 -
Price 0.40 0.385 0.355 0.41 0.425 0.50 0.51 -
P/RPS 0.75 0.96 1.23 3.33 0.52 0.80 1.21 -27.32%
P/EPS -10.99 -9.70 -11.99 -31.81 -1.52 -13.63 -32.79 -51.78%
EY -9.10 -10.31 -8.34 -3.14 -65.99 -7.34 -3.05 107.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.14 1.05 1.20 1.11 0.79 0.81 36.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment