[OMESTI] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[OMESTI] OMESTI BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 94.7%
YoY- -1110.22%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 69,009 56,076 74,709 53,207 83,751 88,515 92,516 -17.76%
PBT 2,108 -6,620 -6,447 -5,723 -127,150 -10,498 -6,074 -
Tax -513 685 -1,208 -82 243 -197 -289 46.65%
NP 1,595 -5,935 -7,655 -5,805 -126,907 -10,695 -6,363 -
-
NP to SH 941 -5,234 -7,508 -5,567 -105,083 -9,116 -6,236 -
-
Tax Rate 24.34% - - - - - - -
Total Cost 67,414 62,011 82,364 59,012 210,658 99,210 98,879 -22.55%
-
Net Worth 147,675 155,375 149,276 147,873 165,274 273,779 270,725 -33.26%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 147,675 155,375 149,276 147,873 165,274 273,779 270,725 -33.26%
NOSH 477,592 476,955 456,338 433,034 431,075 430,877 430,655 7.14%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.31% -10.58% -10.25% -10.91% -151.53% -12.08% -6.88% -
ROE 0.64% -3.37% -5.03% -3.76% -63.58% -3.33% -2.30% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.46 12.16 16.92 12.32 19.43 20.54 21.49 -23.23%
EPS 0.20 -1.14 -1.70 -1.29 -24.38 -2.12 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3094 0.337 0.338 0.3424 0.3834 0.6354 0.6288 -37.70%
Adjusted Per Share Value based on latest NOSH - 433,034
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.78 10.38 13.84 9.85 15.51 16.39 17.13 -17.75%
EPS 0.17 -0.97 -1.39 -1.03 -19.46 -1.69 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2877 0.2764 0.2738 0.3061 0.507 0.5013 -33.25%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.40 0.41 0.42 0.44 0.455 0.53 0.485 -
P/RPS 2.77 3.37 2.48 3.57 2.34 2.58 2.26 14.54%
P/EPS 202.89 -36.12 -24.71 -34.13 -1.87 -25.05 -33.49 -
EY 0.49 -2.77 -4.05 -2.93 -53.58 -3.99 -2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.22 1.24 1.29 1.19 0.83 0.77 41.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 30/11/18 28/08/18 31/05/18 27/02/18 30/11/17 -
Price 0.40 0.385 0.355 0.41 0.425 0.50 0.51 -
P/RPS 2.77 3.17 2.10 3.33 2.19 2.43 2.37 10.96%
P/EPS 202.89 -33.91 -20.88 -31.81 -1.74 -23.63 -35.21 -
EY 0.49 -2.95 -4.79 -3.14 -57.36 -4.23 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.14 1.05 1.20 1.11 0.79 0.81 36.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment