[LBALUM] QoQ Cumulative Quarter Result on 30-Apr-2019 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- 27.9%
YoY- 99.98%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 382,142 256,793 126,810 532,874 419,841 278,942 135,654 99.08%
PBT 15,450 10,079 5,679 15,452 12,157 7,253 3,228 183.19%
Tax -3,735 -2,403 -1,095 -3,315 -2,671 -1,797 -558 253.94%
NP 11,715 7,676 4,584 12,137 9,486 5,456 2,670 167.29%
-
NP to SH 12,946 8,674 4,586 12,193 9,533 5,501 2,670 185.64%
-
Tax Rate 24.17% 23.84% 19.28% 21.45% 21.97% 24.78% 17.29% -
Total Cost 370,427 249,117 122,226 520,737 410,355 273,486 132,984 97.60%
-
Net Worth 303,152 298,183 298,183 293,638 300,668 295,698 295,698 1.66%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - 3,732 - - - -
Div Payout % - - - 30.61% - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 303,152 298,183 298,183 293,638 300,668 295,698 295,698 1.66%
NOSH 248,486 248,486 248,486 248,846 248,486 248,486 248,486 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 3.07% 2.99% 3.61% 2.28% 2.26% 1.96% 1.97% -
ROE 4.27% 2.91% 1.54% 4.15% 3.17% 1.86% 0.90% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 153.79 103.34 51.03 214.14 168.96 112.26 54.59 99.09%
EPS 5.21 3.49 1.85 4.91 3.84 2.21 1.07 186.45%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.20 1.18 1.21 1.19 1.19 1.66%
Adjusted Per Share Value based on latest NOSH - 248,846
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 88.01 59.14 29.21 122.72 96.69 64.24 31.24 99.09%
EPS 2.98 2.00 1.06 2.81 2.20 1.27 0.61 187.07%
DPS 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
NAPS 0.6982 0.6867 0.6867 0.6763 0.6925 0.681 0.681 1.67%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.51 0.49 0.495 0.53 0.515 0.51 0.585 -
P/RPS 0.33 0.47 0.97 0.25 0.30 0.45 1.07 -54.25%
P/EPS 9.79 14.04 26.82 10.82 13.42 23.04 54.44 -68.04%
EY 10.22 7.12 3.73 9.24 7.45 4.34 1.84 212.65%
DY 0.00 0.00 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.41 0.45 0.43 0.43 0.49 -9.74%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 05/12/19 30/09/19 27/06/19 28/03/19 11/12/18 28/09/18 -
Price 0.33 0.47 0.51 0.51 0.485 0.47 0.55 -
P/RPS 0.21 0.45 1.00 0.24 0.29 0.42 1.01 -64.80%
P/EPS 6.33 13.46 27.63 10.41 12.64 21.23 51.19 -75.08%
EY 15.79 7.43 3.62 9.61 7.91 4.71 1.95 301.70%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.27 0.39 0.42 0.43 0.40 0.39 0.46 -29.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment