[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -185.69%
YoY- -285.57%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 459,882 326,752 199,626 96,086 536,225 438,975 310,738 29.77%
PBT 19,167 11,426 -5,488 -9,986 28,150 52,694 39,296 -37.95%
Tax -7,348 -5,225 -1,575 180 -5,840 -10,996 -9,658 -16.61%
NP 11,819 6,201 -7,063 -9,806 22,310 41,698 29,638 -45.73%
-
NP to SH 4,203 119 -9,177 -9,616 11,222 28,412 20,209 -64.79%
-
Tax Rate 38.34% 45.73% - - 20.75% 20.87% 24.58% -
Total Cost 448,063 320,551 206,689 105,892 513,915 397,277 281,100 36.33%
-
Net Worth 166,770 159,799 156,722 156,782 165,285 182,797 177,546 -4.07%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 2,605 - - - 2,609 - - -
Div Payout % 62.00% - - - 23.26% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 166,770 159,799 156,722 156,782 165,285 182,797 177,546 -4.07%
NOSH 173,719 169,999 174,136 174,202 173,984 174,093 174,065 -0.13%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.57% 1.90% -3.54% -10.21% 4.16% 9.50% 9.54% -
ROE 2.52% 0.07% -5.86% -6.13% 6.79% 15.54% 11.38% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 264.73 192.21 114.64 55.16 308.20 252.15 178.52 29.94%
EPS 2.41 0.07 -5.27 -5.52 6.45 16.32 11.61 -64.84%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.96 0.94 0.90 0.90 0.95 1.05 1.02 -3.95%
Adjusted Per Share Value based on latest NOSH - 174,202
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 127.54 90.62 55.36 26.65 148.71 121.74 86.18 29.77%
EPS 1.17 0.03 -2.55 -2.67 3.11 7.88 5.60 -64.68%
DPS 0.72 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.4625 0.4432 0.4346 0.4348 0.4584 0.5069 0.4924 -4.07%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.45 0.49 0.48 0.40 0.51 0.57 -
P/RPS 0.22 0.23 0.43 0.87 0.13 0.20 0.32 -22.05%
P/EPS 23.56 642.86 -9.30 -8.70 6.20 3.12 4.91 183.67%
EY 4.24 0.16 -10.76 -11.50 16.13 32.00 20.37 -64.77%
DY 2.63 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.59 0.48 0.54 0.53 0.42 0.49 0.56 3.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 -
Price 0.52 0.47 0.52 0.46 0.36 0.48 0.56 -
P/RPS 0.20 0.24 0.45 0.83 0.12 0.19 0.31 -25.27%
P/EPS 21.49 671.43 -9.87 -8.33 5.58 2.94 4.82 170.15%
EY 4.65 0.15 -10.13 -12.00 17.92 34.00 20.73 -62.98%
DY 2.88 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.54 0.50 0.58 0.51 0.38 0.46 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment