[BRIGHT] QoQ Cumulative Quarter Result on 31-Aug-2015 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
12-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- -66.74%
YoY- -54.28%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 47,969 30,076 14,399 44,714 29,117 17,927 11,091 165.22%
PBT 181 701 -180 3,436 2,339 2,491 2,171 -80.88%
Tax -4 -20 -12 -2,672 -42 -49 -29 -73.27%
NP 177 681 -192 764 2,297 2,442 2,142 -80.99%
-
NP to SH 177 681 -192 764 2,297 2,442 2,142 -80.99%
-
Tax Rate 2.21% 2.85% - 77.76% 1.80% 1.97% 1.34% -
Total Cost 47,792 29,395 14,591 43,950 26,820 15,485 8,949 205.21%
-
Net Worth 119,913 121,556 119,913 120,012 120,340 105,405 106,900 7.95%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 119,913 121,556 119,913 120,012 120,340 105,405 106,900 7.95%
NOSH 164,265 164,265 164,265 164,265 164,265 142,807 142,800 9.77%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 0.37% 2.26% -1.33% 1.71% 7.89% 13.62% 19.31% -
ROE 0.15% 0.56% -0.16% 0.64% 1.91% 2.32% 2.00% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 29.20 18.31 8.77 27.22 17.73 12.55 7.77 141.52%
EPS 0.11 0.41 -0.12 0.50 1.54 1.71 1.50 -82.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.7306 0.7326 0.7381 0.7486 -1.66%
Adjusted Per Share Value based on latest NOSH - 164,265
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 23.36 14.65 7.01 21.78 14.18 8.73 5.40 165.25%
EPS 0.09 0.33 -0.09 0.37 1.12 1.19 1.04 -80.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.584 0.592 0.584 0.5845 0.5861 0.5133 0.5206 7.95%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.30 0.305 0.385 0.365 0.46 0.57 0.455 -
P/RPS 1.03 1.67 4.39 1.34 2.60 4.54 5.86 -68.58%
P/EPS 278.42 73.57 -329.39 78.48 32.90 33.33 30.33 337.82%
EY 0.36 1.36 -0.30 1.27 3.04 3.00 3.30 -77.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.53 0.50 0.63 0.77 0.61 -23.25%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 25/07/16 25/04/16 18/01/16 12/10/15 27/07/15 27/04/15 29/01/15 -
Price 0.32 0.325 0.38 0.38 0.495 0.53 0.555 -
P/RPS 1.10 1.78 4.34 1.40 2.79 4.22 7.15 -71.25%
P/EPS 296.98 78.39 -325.11 81.70 35.40 30.99 37.00 300.37%
EY 0.34 1.28 -0.31 1.22 2.82 3.23 2.70 -74.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.52 0.52 0.68 0.72 0.74 -29.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment