[BRIGHT] QoQ Quarter Result on 31-Aug-2015 [#4]

Announcement Date
12-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- -964.14%
YoY- 59.88%
View:
Show?
Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 17,893 15,677 14,399 15,597 11,190 6,836 11,091 37.51%
PBT -519 882 -180 1,087 -152 320 2,171 -
Tax 16 -9 -12 -2,630 7 -20 -29 -
NP -503 873 -192 -1,543 -145 300 2,142 -
-
NP to SH -503 873 -192 -1,543 -145 300 2,142 -
-
Tax Rate - 1.02% - 241.95% - 6.25% 1.34% -
Total Cost 18,396 14,804 14,591 17,140 11,335 6,536 8,949 61.60%
-
Net Worth 119,913 121,556 119,913 120,012 120,340 105,442 106,900 7.95%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 119,913 121,556 119,913 120,012 120,340 105,442 106,900 7.95%
NOSH 164,265 164,265 164,265 164,265 164,265 142,857 142,800 9.77%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin -2.81% 5.57% -1.33% -9.89% -1.30% 4.39% 19.31% -
ROE -0.42% 0.72% -0.16% -1.29% -0.12% 0.28% 2.00% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 10.89 9.54 8.77 9.50 6.81 4.79 7.77 25.21%
EPS -0.31 0.53 -0.12 -0.94 -0.09 0.21 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.7306 0.7326 0.7381 0.7486 -1.66%
Adjusted Per Share Value based on latest NOSH - 164,265
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 8.71 7.63 7.01 7.60 5.45 3.33 5.40 37.49%
EPS -0.24 0.43 -0.09 -0.75 -0.07 0.15 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.584 0.592 0.584 0.5845 0.5861 0.5135 0.5206 7.95%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.30 0.305 0.385 0.365 0.46 0.57 0.455 -
P/RPS 2.75 3.20 4.39 3.84 6.75 11.91 5.86 -39.58%
P/EPS -97.97 57.39 -329.39 -38.86 -521.12 271.43 30.33 -
EY -1.02 1.74 -0.30 -2.57 -0.19 0.37 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.53 0.50 0.63 0.77 0.61 -23.25%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 25/07/16 25/04/16 18/01/16 12/10/15 27/07/15 27/04/15 29/01/15 -
Price 0.32 0.325 0.38 0.38 0.495 0.53 0.555 -
P/RPS 2.94 3.41 4.34 4.00 7.27 11.08 7.15 -44.67%
P/EPS -104.50 61.15 -325.11 -40.45 -560.77 252.38 37.00 -
EY -0.96 1.64 -0.31 -2.47 -0.18 0.40 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.52 0.52 0.68 0.72 0.74 -29.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment