[IRIS] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 112.99%
YoY- 66.56%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 35,201 42,968 75,107 75,811 58,711 66,552 112,265 -53.87%
PBT 35,350 1,042 1,139 3,284 -69,796 -48,070 -17,156 -
Tax -3,604 295 0 0 10,728 -9 -12 4400.34%
NP 31,746 1,337 1,139 3,284 -59,068 -48,079 -17,168 -
-
NP to SH 20,224 5,168 4,190 8,676 -66,771 -45,507 -14,684 -
-
Tax Rate 10.20% -28.31% 0.00% 0.00% - - - -
Total Cost 3,455 41,631 73,968 72,527 117,779 114,631 129,433 -91.08%
-
Net Worth 251,316 243,020 224,387 204,179 191,044 252,184 293,628 -9.86%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 251,316 243,020 224,387 204,179 191,044 252,184 293,628 -9.86%
NOSH 2,966,282 2,966,282 2,966,282 2,471,902 2,471,902 2,471,902 2,471,902 12.93%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 90.18% 3.11% 1.52% 4.33% -100.61% -72.24% -15.29% -
ROE 8.05% 2.13% 1.87% 4.25% -34.95% -18.05% -5.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.29 1.62 3.00 3.07 2.43 2.78 4.77 -58.21%
EPS 0.74 0.19 0.17 0.35 -2.77 -1.90 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0919 0.0914 0.0896 0.0826 0.0792 0.1054 0.1248 -18.46%
Adjusted Per Share Value based on latest NOSH - 2,471,902
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.32 5.27 9.21 9.29 7.20 8.16 13.76 -53.83%
EPS 2.48 0.63 0.51 1.06 -8.19 -5.58 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3081 0.2979 0.2751 0.2503 0.2342 0.3092 0.36 -9.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.15 0.145 0.145 0.145 0.19 0.185 0.18 -
P/RPS 11.65 8.97 4.83 4.73 7.81 6.65 3.77 112.30%
P/EPS 20.28 74.60 86.67 41.31 -6.86 -9.73 -28.84 -
EY 4.93 1.34 1.15 2.42 -14.57 -10.28 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.59 1.62 1.76 2.40 1.76 1.44 8.62%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 -
Price 0.165 0.13 0.155 0.145 0.125 0.175 0.15 -
P/RPS 12.82 8.04 5.17 4.73 5.14 6.29 3.14 155.66%
P/EPS 22.31 66.88 92.64 41.31 -4.52 -9.20 -24.03 -
EY 4.48 1.50 1.08 2.42 -22.14 -10.87 -4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.42 1.73 1.76 1.58 1.66 1.20 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment