[IRIS] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 14.53%
YoY- 97.45%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 95,305 73,059 75,473 100,837 95,861 93,939 132,548 -19.78%
PBT 12,143 12,002 5,877 11,053 14,401 11,256 10,486 10.30%
Tax -6,294 -5,566 -1,810 -1,369 -5,929 -5,448 -7,344 -9.79%
NP 5,849 6,436 4,067 9,684 8,472 5,808 3,142 51.49%
-
NP to SH 5,849 6,436 4,081 9,687 8,458 5,805 3,142 51.49%
-
Tax Rate 51.83% 46.38% 30.80% 12.39% 41.17% 48.40% 70.04% -
Total Cost 89,456 66,623 71,406 91,153 87,389 88,131 129,406 -21.87%
-
Net Worth 356,646 357,555 333,299 341,894 338,319 311,487 299,918 12.27%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 356,646 357,555 333,299 341,894 338,319 311,487 299,918 12.27%
NOSH 1,426,585 1,430,222 1,388,750 1,424,558 1,409,666 1,415,853 1,428,181 -0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.14% 8.81% 5.39% 9.60% 8.84% 6.18% 2.37% -
ROE 1.64% 1.80% 1.22% 2.83% 2.50% 1.86% 1.05% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.68 5.11 5.43 7.08 6.80 6.63 9.28 -19.72%
EPS 0.41 0.45 0.29 0.68 0.60 0.41 0.22 51.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.24 0.22 0.21 12.36%
Adjusted Per Share Value based on latest NOSH - 1,424,558
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.68 8.96 9.25 12.36 11.75 11.52 16.25 -19.80%
EPS 0.72 0.79 0.50 1.19 1.04 0.71 0.39 50.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4372 0.4383 0.4086 0.4191 0.4147 0.3819 0.3677 12.26%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.19 0.15 0.13 0.13 0.15 0.16 -
P/RPS 2.69 3.72 2.76 1.84 1.91 2.26 1.72 34.84%
P/EPS 43.90 42.22 51.04 19.12 21.67 36.59 72.73 -28.64%
EY 2.28 2.37 1.96 5.23 4.62 2.73 1.37 40.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.63 0.54 0.54 0.68 0.76 -3.54%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 -
Price 0.15 0.18 0.19 0.14 0.13 0.13 0.16 -
P/RPS 2.25 3.52 3.50 1.98 1.91 1.96 1.72 19.66%
P/EPS 36.59 40.00 64.66 20.59 21.67 31.71 72.73 -36.82%
EY 2.73 2.50 1.55 4.86 4.62 3.15 1.37 58.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.79 0.58 0.54 0.59 0.76 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment