[IRIS] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 67.92%
YoY- 90.73%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 396,453 414,814 349,808 290,637 199,180 193,944 156,758 13.63%
PBT 7,620 28,797 25,871 36,710 20,053 10,849 1,523 24.83%
Tax -5,341 -9,638 -10,166 -12,746 -7,496 -2,018 -1,019 25.64%
NP 2,279 19,159 15,705 23,964 12,557 8,831 504 23.11%
-
NP to SH 5,452 20,429 15,161 23,950 12,557 8,831 975 26.76%
-
Tax Rate 70.09% 33.47% 39.29% 34.72% 37.38% 18.60% 66.91% -
Total Cost 394,174 395,655 334,103 266,673 186,623 185,113 156,254 13.59%
-
Net Worth 581,950 449,105 410,610 340,118 296,288 275,968 231,562 13.53%
Dividend
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 581,950 449,105 410,610 340,118 296,288 275,968 231,562 13.53%
NOSH 2,019,259 1,660,894 1,579,270 1,417,159 1,410,898 1,379,843 1,218,750 7.20%
Ratio Analysis
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.57% 4.62% 4.49% 8.25% 6.30% 4.55% 0.32% -
ROE 0.94% 4.55% 3.69% 7.04% 4.24% 3.20% 0.42% -
Per Share
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 19.63 24.98 22.15 20.51 14.12 14.06 12.86 6.00%
EPS 0.27 1.23 0.96 1.69 0.89 0.64 0.08 18.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.2704 0.26 0.24 0.21 0.20 0.19 5.90%
Adjusted Per Share Value based on latest NOSH - 1,424,558
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 47.95 50.17 42.31 35.15 24.09 23.46 18.96 13.63%
EPS 0.66 2.47 1.83 2.90 1.52 1.07 0.12 26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7038 0.5432 0.4966 0.4114 0.3583 0.3338 0.2801 13.53%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.25 0.28 0.17 0.13 0.16 0.12 0.23 -
P/RPS 1.27 1.12 0.77 0.63 1.13 0.85 1.79 -4.61%
P/EPS 92.59 22.76 17.71 7.69 17.98 18.75 287.50 -14.45%
EY 1.08 4.39 5.65 13.00 5.56 5.33 0.35 16.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.04 0.65 0.54 0.76 0.60 1.21 -4.44%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/02/15 26/02/14 26/02/13 23/11/10 24/11/09 27/11/08 29/11/07 -
Price 0.325 0.56 0.16 0.14 0.16 0.09 0.22 -
P/RPS 1.66 2.24 0.72 0.68 1.13 0.64 1.71 -0.40%
P/EPS 120.37 45.53 16.67 8.28 17.98 14.06 275.00 -10.75%
EY 0.83 2.20 6.00 12.07 5.56 7.11 0.36 12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.07 0.62 0.58 0.76 0.45 1.16 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment