[IRIS] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -35.96%
YoY- 74.46%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 100,837 95,861 93,939 132,548 72,643 66,376 60,160 41.06%
PBT 11,053 14,401 11,256 10,486 7,882 7,174 4,997 69.68%
Tax -1,369 -5,929 -5,448 -7,344 -2,976 -2,522 -1,998 -22.26%
NP 9,684 8,472 5,808 3,142 4,906 4,652 2,999 118.31%
-
NP to SH 9,687 8,458 5,805 3,142 4,906 4,652 2,999 118.35%
-
Tax Rate 12.39% 41.17% 48.40% 70.04% 37.76% 35.15% 39.98% -
Total Cost 91,153 87,389 88,131 129,406 67,737 61,724 57,161 36.45%
-
Net Worth 341,894 338,319 311,487 299,918 294,359 281,939 285,619 12.72%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 341,894 338,319 311,487 299,918 294,359 281,939 285,619 12.72%
NOSH 1,424,558 1,409,666 1,415,853 1,428,181 1,401,714 1,409,696 1,428,095 -0.16%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 9.60% 8.84% 6.18% 2.37% 6.75% 7.01% 4.99% -
ROE 2.83% 2.50% 1.86% 1.05% 1.67% 1.65% 1.05% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 7.08 6.80 6.63 9.28 5.18 4.71 4.21 41.37%
EPS 0.68 0.60 0.41 0.22 0.35 0.33 0.21 118.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.22 0.21 0.21 0.20 0.20 12.91%
Adjusted Per Share Value based on latest NOSH - 1,428,181
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 12.20 11.59 11.36 16.03 8.79 8.03 7.28 41.04%
EPS 1.17 1.02 0.70 0.38 0.59 0.56 0.36 119.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4135 0.4092 0.3767 0.3627 0.356 0.341 0.3454 12.73%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.13 0.13 0.15 0.16 0.16 0.17 0.08 -
P/RPS 1.84 1.91 2.26 1.72 3.09 3.61 1.90 -2.11%
P/EPS 19.12 21.67 36.59 72.73 45.71 51.52 38.10 -36.82%
EY 5.23 4.62 2.73 1.37 2.19 1.94 2.63 58.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.68 0.76 0.76 0.85 0.40 22.12%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 25/08/09 28/05/09 -
Price 0.14 0.13 0.13 0.16 0.16 0.16 0.19 -
P/RPS 1.98 1.91 1.96 1.72 3.09 3.40 4.51 -42.20%
P/EPS 20.59 21.67 31.71 72.73 45.71 48.48 90.48 -62.69%
EY 4.86 4.62 3.15 1.37 2.19 2.06 1.11 167.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.59 0.76 0.76 0.80 0.95 -28.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment