[IRIS] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.94%
YoY- 90.73%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 381,220 376,430 366,110 387,516 379,600 375,756 331,728 9.74%
PBT 48,572 46,790 42,587 48,946 51,314 45,024 30,539 36.37%
Tax -25,176 -17,247 -14,556 -16,994 -22,754 -21,792 -14,840 42.38%
NP 23,396 29,543 28,031 31,952 28,560 23,232 15,699 30.56%
-
NP to SH 23,396 29,543 28,031 31,933 28,526 23,220 15,699 30.56%
-
Tax Rate 51.83% 36.86% 34.18% 34.72% 44.34% 48.40% 48.59% -
Total Cost 357,824 346,887 338,079 355,564 351,040 352,524 316,029 8.65%
-
Net Worth 353,017 357,555 339,270 340,118 338,922 311,487 294,356 12.91%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 5,516 - - - - - -
Div Payout % - 18.67% - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 353,017 357,555 339,270 340,118 338,922 311,487 294,356 12.91%
NOSH 1,412,068 1,430,222 1,413,626 1,417,159 1,412,178 1,415,853 1,401,696 0.49%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.14% 7.85% 7.66% 8.25% 7.52% 6.18% 4.73% -
ROE 6.63% 8.26% 8.26% 9.39% 8.42% 7.45% 5.33% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 27.00 26.32 25.90 27.34 26.88 26.54 23.67 9.19%
EPS 1.64 2.08 1.98 2.25 2.02 1.64 1.12 29.03%
DPS 0.00 0.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.24 0.22 0.21 12.36%
Adjusted Per Share Value based on latest NOSH - 1,424,558
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.11 45.53 44.28 46.87 45.91 45.45 40.12 9.74%
EPS 2.83 3.57 3.39 3.86 3.45 2.81 1.90 30.51%
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.427 0.4324 0.4103 0.4114 0.4099 0.3767 0.356 12.92%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.19 0.15 0.13 0.13 0.15 0.16 -
P/RPS 0.67 0.72 0.58 0.48 0.48 0.57 0.68 -0.98%
P/EPS 10.86 9.20 7.56 5.77 6.44 9.15 14.29 -16.76%
EY 9.20 10.87 13.22 17.33 15.54 10.93 7.00 20.04%
DY 0.00 2.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.63 0.54 0.54 0.68 0.76 -3.54%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 -
Price 0.15 0.18 0.19 0.14 0.13 0.13 0.16 -
P/RPS 0.56 0.68 0.73 0.51 0.48 0.49 0.68 -12.17%
P/EPS 9.05 8.71 9.58 6.21 6.44 7.93 14.29 -26.31%
EY 11.05 11.48 10.44 16.10 15.54 12.62 7.00 35.68%
DY 0.00 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.79 0.58 0.54 0.59 0.76 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment