[IRIS] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -6.23%
YoY- 47.66%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 387,516 379,600 375,756 331,728 265,573 253,074 240,640 37.34%
PBT 48,946 51,314 45,024 30,539 26,737 24,342 19,988 81.57%
Tax -16,994 -22,754 -21,792 -14,840 -9,994 -9,040 -7,992 65.28%
NP 31,952 28,560 23,232 15,699 16,742 15,302 11,996 92.03%
-
NP to SH 31,933 28,526 23,220 15,699 16,742 15,302 11,996 91.95%
-
Tax Rate 34.72% 44.34% 48.40% 48.59% 37.38% 37.14% 39.98% -
Total Cost 355,564 351,040 352,524 316,029 248,830 237,772 228,644 34.19%
-
Net Worth 340,118 338,922 311,487 294,356 296,288 283,370 285,619 12.33%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 340,118 338,922 311,487 294,356 296,288 283,370 285,619 12.33%
NOSH 1,417,159 1,412,178 1,415,853 1,401,696 1,410,898 1,416,851 1,428,095 -0.51%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.25% 7.52% 6.18% 4.73% 6.30% 6.05% 4.99% -
ROE 9.39% 8.42% 7.45% 5.33% 5.65% 5.40% 4.20% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 27.34 26.88 26.54 23.67 18.82 17.86 16.85 38.03%
EPS 2.25 2.02 1.64 1.12 1.19 1.08 0.84 92.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.22 0.21 0.21 0.20 0.20 12.91%
Adjusted Per Share Value based on latest NOSH - 1,428,181
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 46.87 45.91 45.45 40.12 32.12 30.61 29.10 37.36%
EPS 3.86 3.45 2.81 1.90 2.02 1.85 1.45 91.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4114 0.4099 0.3767 0.356 0.3583 0.3427 0.3454 12.35%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.13 0.13 0.15 0.16 0.16 0.17 0.08 -
P/RPS 0.48 0.48 0.57 0.68 0.85 0.95 0.47 1.41%
P/EPS 5.77 6.44 9.15 14.29 13.48 15.74 9.52 -28.35%
EY 17.33 15.54 10.93 7.00 7.42 6.35 10.50 39.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.68 0.76 0.76 0.85 0.40 22.12%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 25/08/09 28/05/09 -
Price 0.14 0.13 0.13 0.16 0.16 0.16 0.19 -
P/RPS 0.51 0.48 0.49 0.68 0.85 0.90 1.13 -41.13%
P/EPS 6.21 6.44 7.93 14.29 13.48 14.81 22.62 -57.72%
EY 16.10 15.54 12.62 7.00 7.42 6.75 4.42 136.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.59 0.76 0.76 0.80 0.95 -28.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment