[IRIS] QoQ Quarter Result on 31-Dec-2011

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011
Profit Trend
QoQ- -9.48%
YoY- 191.28%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 124,543 102,466 76,617 135,436 103,373 95,305 73,059 42.56%
PBT 11,403 10,438 5,028 12,755 16,149 12,143 12,002 -3.34%
Tax -4,915 -3,153 -335 -1,702 -3,336 -6,294 -5,566 -7.93%
NP 6,488 7,285 4,693 11,053 12,813 5,849 6,436 0.53%
-
NP to SH 6,184 8,334 6,348 11,887 13,132 5,849 6,436 -2.62%
-
Tax Rate 43.10% 30.21% 6.66% 13.34% 20.66% 51.83% 46.38% -
Total Cost 118,055 95,181 71,924 124,383 90,560 89,456 66,623 46.28%
-
Net Worth 420,036 410,410 388,390 371,468 350,186 356,646 357,555 11.30%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 7,135 7,076 - - - - - -
Div Payout % 115.38% 84.91% - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 420,036 410,410 388,390 371,468 350,186 356,646 357,555 11.30%
NOSH 1,585,641 1,572,452 1,493,809 1,485,874 1,459,111 1,426,585 1,430,222 7.09%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.21% 7.11% 6.13% 8.16% 12.39% 6.14% 8.81% -
ROE 1.47% 2.03% 1.63% 3.20% 3.75% 1.64% 1.80% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.85 6.52 5.13 9.11 7.08 6.68 5.11 33.03%
EPS 0.39 0.53 0.42 0.80 0.90 0.41 0.45 -9.07%
DPS 0.45 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2649 0.261 0.26 0.25 0.24 0.25 0.25 3.92%
Adjusted Per Share Value based on latest NOSH - 1,485,874
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 15.06 12.39 9.27 16.38 12.50 11.53 8.84 42.50%
EPS 0.75 1.01 0.77 1.44 1.59 0.71 0.78 -2.57%
DPS 0.86 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.508 0.4964 0.4697 0.4493 0.4235 0.4313 0.4324 11.30%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.17 0.17 0.19 0.16 0.14 0.18 0.19 -
P/RPS 2.16 2.61 3.70 1.76 1.98 2.69 3.72 -30.33%
P/EPS 43.59 32.08 44.71 20.00 15.56 43.90 42.22 2.14%
EY 2.29 3.12 2.24 5.00 6.43 2.28 2.37 -2.25%
DY 2.65 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.73 0.64 0.58 0.72 0.76 -10.79%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 -
Price 0.17 0.17 0.17 0.19 0.16 0.15 0.18 -
P/RPS 2.16 2.61 3.31 2.08 2.26 2.25 3.52 -27.72%
P/EPS 43.59 32.08 40.00 23.75 17.78 36.59 40.00 5.88%
EY 2.29 3.12 2.50 4.21 5.63 2.73 2.50 -5.66%
DY 2.65 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.65 0.76 0.67 0.60 0.72 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment