[IRIS] QoQ Annualized Quarter Result on 31-Dec-2011

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011
Profit Trend
QoQ- -1.73%
YoY- 33.08%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 454,020 409,864 410,731 407,173 397,356 381,220 376,430 13.26%
PBT 43,682 41,752 46,075 53,049 56,584 48,572 46,790 -4.46%
Tax -16,136 -12,612 -11,667 -16,898 -19,260 -25,176 -17,247 -4.33%
NP 27,546 29,140 34,408 36,151 37,324 23,396 29,543 -4.54%
-
NP to SH 29,038 33,336 37,217 37,304 37,962 23,396 29,543 -1.13%
-
Tax Rate 36.94% 30.21% 25.32% 31.85% 34.04% 51.83% 36.86% -
Total Cost 426,474 380,724 376,323 371,022 360,032 357,824 346,887 14.72%
-
Net Worth 418,052 410,410 383,194 371,553 348,576 353,017 357,555 10.95%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 14,203 28,304 - - - - 5,516 87.53%
Div Payout % 48.91% 84.91% - - - - 18.67% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 418,052 410,410 383,194 371,553 348,576 353,017 357,555 10.95%
NOSH 1,578,152 1,572,452 1,502,724 1,486,215 1,452,400 1,412,068 1,430,222 6.76%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.07% 7.11% 8.38% 8.88% 9.39% 6.14% 7.85% -
ROE 6.95% 8.12% 9.71% 10.04% 10.89% 6.63% 8.26% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 28.77 26.07 27.33 27.40 27.36 27.00 26.32 6.09%
EPS 1.84 2.12 2.41 2.51 2.62 1.64 2.08 -7.82%
DPS 0.90 1.80 0.00 0.00 0.00 0.00 0.39 74.36%
NAPS 0.2649 0.261 0.255 0.25 0.24 0.25 0.25 3.92%
Adjusted Per Share Value based on latest NOSH - 1,485,874
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 54.91 49.57 49.68 49.25 48.06 46.11 45.53 13.26%
EPS 3.51 4.03 4.50 4.51 4.59 2.83 3.57 -1.12%
DPS 1.72 3.42 0.00 0.00 0.00 0.00 0.67 87.16%
NAPS 0.5056 0.4964 0.4635 0.4494 0.4216 0.427 0.4324 10.95%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.17 0.17 0.19 0.16 0.14 0.18 0.19 -
P/RPS 0.59 0.65 0.70 0.58 0.51 0.67 0.72 -12.40%
P/EPS 9.24 8.02 7.67 6.37 5.36 10.86 9.20 0.28%
EY 10.82 12.47 13.03 15.69 18.67 9.20 10.87 -0.30%
DY 5.29 10.59 0.00 0.00 0.00 0.00 2.03 89.03%
P/NAPS 0.64 0.65 0.75 0.64 0.58 0.72 0.76 -10.79%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 -
Price 0.17 0.17 0.17 0.19 0.16 0.15 0.18 -
P/RPS 0.59 0.65 0.62 0.69 0.58 0.56 0.68 -9.00%
P/EPS 9.24 8.02 6.86 7.57 6.12 9.05 8.71 4.00%
EY 10.82 12.47 14.57 13.21 16.34 11.05 11.48 -3.86%
DY 5.29 10.59 0.00 0.00 0.00 0.00 2.14 82.52%
P/NAPS 0.64 0.65 0.67 0.76 0.67 0.60 0.72 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment