[IRIS] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 31.29%
YoY- 42.49%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 187,258 122,798 124,543 102,466 76,617 135,436 103,373 48.54%
PBT 8,158 4,030 11,403 10,438 5,028 12,755 16,149 -36.54%
Tax -5,427 -2,098 -4,915 -3,153 -335 -1,702 -3,336 38.28%
NP 2,731 1,932 6,488 7,285 4,693 11,053 12,813 -64.28%
-
NP to SH 5,899 642 6,184 8,334 6,348 11,887 13,132 -41.31%
-
Tax Rate 66.52% 52.06% 43.10% 30.21% 6.66% 13.34% 20.66% -
Total Cost 184,527 120,866 118,055 95,181 71,924 124,383 90,560 60.65%
-
Net Worth 410,433 417,299 420,036 410,410 388,390 371,468 350,186 11.15%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 7,135 7,076 - - - -
Div Payout % - - 115.38% 84.91% - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 410,433 417,299 420,036 410,410 388,390 371,468 350,186 11.15%
NOSH 1,555,263 1,605,000 1,585,641 1,572,452 1,493,809 1,485,874 1,459,111 4.34%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.46% 1.57% 5.21% 7.11% 6.13% 8.16% 12.39% -
ROE 1.44% 0.15% 1.47% 2.03% 1.63% 3.20% 3.75% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 12.04 7.65 7.85 6.52 5.13 9.11 7.08 42.42%
EPS 0.37 0.04 0.39 0.53 0.42 0.80 0.90 -44.68%
DPS 0.00 0.00 0.45 0.45 0.00 0.00 0.00 -
NAPS 0.2639 0.26 0.2649 0.261 0.26 0.25 0.24 6.52%
Adjusted Per Share Value based on latest NOSH - 1,572,452
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 22.65 14.85 15.06 12.39 9.27 16.38 12.50 48.57%
EPS 0.71 0.08 0.75 1.01 0.77 1.44 1.59 -41.54%
DPS 0.00 0.00 0.86 0.86 0.00 0.00 0.00 -
NAPS 0.4964 0.5047 0.508 0.4964 0.4697 0.4493 0.4235 11.15%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.165 0.17 0.17 0.17 0.19 0.16 0.14 -
P/RPS 1.37 2.22 2.16 2.61 3.70 1.76 1.98 -21.75%
P/EPS 43.50 425.00 43.59 32.08 44.71 20.00 15.56 98.32%
EY 2.30 0.24 2.29 3.12 2.24 5.00 6.43 -49.57%
DY 0.00 0.00 2.65 2.65 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.64 0.65 0.73 0.64 0.58 5.66%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 26/02/13 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 -
Price 0.21 0.16 0.17 0.17 0.17 0.19 0.16 -
P/RPS 1.74 2.09 2.16 2.61 3.31 2.08 2.26 -15.98%
P/EPS 55.37 400.00 43.59 32.08 40.00 23.75 17.78 113.10%
EY 1.81 0.25 2.29 3.12 2.50 4.21 5.63 -53.03%
DY 0.00 0.00 2.65 2.65 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.64 0.65 0.65 0.76 0.67 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment