[ANCOMLB] QoQ Quarter Result on 31-Aug-2009 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 98.49%
YoY- -100.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 15,052 14,039 13,893 10,687 15,462 17,138 13,983 5.03%
PBT 311 78 -68 -304 2,754 -503 -69 -
Tax -563 504 -109 -74 -27,817 -154 -109 199.10%
NP -252 582 -177 -378 -25,063 -657 -178 26.10%
-
NP to SH -428 334 -177 -378 -25,063 -657 -178 79.57%
-
Tax Rate 181.03% -646.15% - - 1,010.06% - - -
Total Cost 15,304 13,457 14,070 11,065 40,525 17,795 14,161 5.31%
-
Net Worth 26,095 28,410 27,814 27,719 28,539 134,027 129,999 -65.75%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 26,095 28,410 27,814 27,719 28,539 134,027 129,999 -65.75%
NOSH 260,952 258,275 252,857 251,999 259,451 262,800 249,999 2.90%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin -1.67% 4.15% -1.27% -3.54% -162.09% -3.83% -1.27% -
ROE -1.64% 1.18% -0.64% -1.36% -87.82% -0.49% -0.14% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 5.77 5.44 5.49 4.24 5.96 6.52 5.59 2.13%
EPS -0.09 0.07 -0.07 -0.15 -9.66 -0.25 -0.07 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.11 0.11 0.51 0.52 -66.71%
Adjusted Per Share Value based on latest NOSH - 251,999
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 3.18 2.97 2.94 2.26 3.27 3.62 2.95 5.13%
EPS -0.09 0.07 -0.04 -0.08 -5.30 -0.14 -0.04 71.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.06 0.0588 0.0586 0.0603 0.2832 0.2747 -65.76%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.055 0.055 0.055 0.09 0.06 0.05 0.33 -
P/RPS 0.95 1.01 1.00 2.12 1.01 0.77 5.90 -70.43%
P/EPS -33.53 42.53 -78.57 -60.00 -0.62 -20.00 -463.48 -82.66%
EY -2.98 2.35 -1.27 -1.67 -161.00 -5.00 -0.22 469.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.50 0.82 0.55 0.10 0.63 -8.66%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 27/04/10 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 -
Price 0.055 0.055 0.055 0.05 0.08 0.05 0.31 -
P/RPS 0.95 1.01 1.00 1.18 1.34 0.77 5.54 -69.16%
P/EPS -33.53 42.53 -78.57 -33.33 -0.83 -20.00 -435.39 -81.92%
EY -2.98 2.35 -1.27 -3.00 -120.75 -5.00 -0.23 452.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.50 0.45 0.73 0.10 0.60 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment