[ASDION] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -126.9%
YoY- -11438.89%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,572 1,520 1,431 964 1,267 1,819 1,814 -9.09%
PBT -735 -903 -490 -2,074 8,560 -280 72 -
Tax -2 -1 0 2 -34 -55 -8 -60.28%
NP -737 -904 -490 -2,072 8,526 -335 64 -
-
NP to SH -712 -851 -472 -2,041 7,587 -334 18 -
-
Tax Rate - - - - 0.40% - 11.11% -
Total Cost 2,309 2,424 1,921 3,036 -7,259 2,154 1,750 20.27%
-
Net Worth 18,525 19,243 20,256 21,598 17,663 12,076 12,721 28.44%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 18,525 19,243 20,256 21,598 17,663 12,076 12,721 28.44%
NOSH 65,925 65,968 66,478 66,051 49,491 43,947 45,000 28.96%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -46.88% -59.47% -34.24% -214.94% 672.93% -18.42% 3.53% -
ROE -3.84% -4.42% -2.33% -9.45% 42.95% -2.77% 0.14% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.38 2.30 2.15 1.46 2.56 4.14 4.03 -29.58%
EPS -1.08 -1.29 -0.71 -3.09 15.33 -0.76 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.281 0.2917 0.3047 0.327 0.3569 0.2748 0.2827 -0.40%
Adjusted Per Share Value based on latest NOSH - 66,051
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.61 0.59 0.56 0.38 0.50 0.71 0.71 -9.61%
EPS -0.28 -0.33 -0.18 -0.80 2.96 -0.13 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0752 0.0792 0.0844 0.069 0.0472 0.0497 28.47%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.34 0.37 0.33 0.36 0.29 0.38 0.50 -
P/RPS 14.26 16.06 15.33 24.67 11.33 9.18 12.40 9.75%
P/EPS -31.48 -28.68 -46.48 -11.65 1.89 -50.00 1,250.00 -
EY -3.18 -3.49 -2.15 -8.58 52.86 -2.00 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.27 1.08 1.10 0.81 1.38 1.77 -22.37%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.31 0.31 0.40 0.40 0.31 0.28 0.42 -
P/RPS 13.00 13.45 18.58 27.41 12.11 6.76 10.42 15.87%
P/EPS -28.70 -24.03 -56.34 -12.94 2.02 -36.84 1,050.00 -
EY -3.48 -4.16 -1.78 -7.73 49.45 -2.71 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.06 1.31 1.22 0.87 1.02 1.49 -18.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment