[FIBON] QoQ Quarter Result on 30-Nov-2008 [#2]

Announcement Date
23-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 4,736 5,018 3,540 3,579 0 0 0 -
PBT 2,364 2,395 1,228 2,252 0 0 0 -
Tax -97 -323 -53 37 0 0 0 -
NP 2,267 2,072 1,175 2,289 0 0 0 -
-
NP to SH 2,267 2,072 1,175 2,289 0 0 0 -
-
Tax Rate 4.10% 13.49% 4.32% -1.64% - - - -
Total Cost 2,469 2,946 2,365 1,290 0 0 0 -
-
Net Worth 20,609 18,657 14,370 3,613 0 0 0 -
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 20,609 18,657 14,370 3,613 0 0 0 -
NOSH 98,138 98,199 84,532 12,460 0 0 0 -
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 47.87% 41.29% 33.19% 63.96% 0.00% 0.00% 0.00% -
ROE 11.00% 11.11% 8.18% 63.34% 0.00% 0.00% 0.00% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 4.83 5.11 4.19 28.72 0.00 0.00 0.00 -
EPS 2.31 2.11 1.39 18.37 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.17 0.29 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,460
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 4.83 5.12 3.61 3.65 0.00 0.00 0.00 -
EPS 2.31 2.11 1.20 2.34 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2103 0.1904 0.1466 0.0369 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 - - - - -
Price 0.89 0.70 0.61 0.00 0.00 0.00 0.00 -
P/RPS 18.44 13.70 14.57 0.00 0.00 0.00 0.00 -
P/EPS 38.53 33.18 43.88 0.00 0.00 0.00 0.00 -
EY 2.60 3.01 2.28 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 3.68 3.59 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 26/06/09 24/04/09 23/01/09 - - - -
Price 1.00 0.68 0.81 0.69 0.00 0.00 0.00 -
P/RPS 20.72 13.31 19.34 2.40 0.00 0.00 0.00 -
P/EPS 43.29 32.23 58.27 3.76 0.00 0.00 0.00 -
EY 2.31 3.10 1.72 26.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 3.58 4.76 2.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment