[DGB] QoQ Quarter Result on 31-Dec-2016 [#3]

Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 19540.0%
YoY- -3.44%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,180 341 4,252 382 7,123 343 389 215.17%
PBT 753 -613 -415 982 7 -528 -560 -
Tax 0 0 0 0 0 0 0 -
NP 753 -613 -415 982 7 -528 -560 -
-
NP to SH 753 -613 -1,421 982 5 -528 -560 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 1,427 954 4,667 -600 7,116 871 949 31.21%
-
Net Worth 35,445 37,723 39,200 39,119 39,119 38,399 40,727 -8.83%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 35,445 37,723 39,200 39,119 39,119 38,399 40,727 -8.83%
NOSH 537,900 471,538 490,000 489,000 489,000 480,000 509,090 3.73%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 34.54% -179.77% -9.76% 257.07% 0.10% -153.94% -143.96% -
ROE 2.12% -1.63% -3.63% 2.51% 0.01% -1.38% -1.38% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.43 0.07 0.87 0.08 1.46 0.07 0.08 206.53%
EPS 0.15 -0.13 -0.29 0.20 0.00 -0.11 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.08 0.08 -8.50%
Adjusted Per Share Value based on latest NOSH - 489,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.01 0.16 1.98 0.18 3.31 0.16 0.18 215.43%
EPS 0.35 -0.28 -0.66 0.46 0.00 -0.25 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.1753 0.1822 0.1818 0.1818 0.1785 0.1893 -8.85%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.055 0.045 0.05 0.04 0.04 0.045 0.055 -
P/RPS 12.78 62.23 5.76 51.20 2.75 62.97 71.98 -68.37%
P/EPS 36.99 -34.62 -17.24 19.92 3,912.00 -40.91 -50.00 -
EY 2.70 -2.89 -5.80 5.02 0.03 -2.44 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.56 0.63 0.50 0.50 0.56 0.69 9.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 03/08/17 23/02/17 29/11/16 26/08/16 26/05/16 -
Price 0.145 0.045 0.05 0.035 0.035 0.04 0.06 -
P/RPS 33.68 62.23 5.76 44.80 2.40 55.98 78.52 -43.09%
P/EPS 97.51 -34.62 -17.24 17.43 3,423.00 -36.36 -54.55 -
EY 1.03 -2.89 -5.80 5.74 0.03 -2.75 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.56 0.63 0.44 0.44 0.50 0.75 96.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment