[DGB] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 5.71%
YoY- 33.92%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 4,252 382 7,123 343 389 2,437 393 388.47%
PBT -415 982 7 -528 -560 1,017 -4,228 -78.69%
Tax 0 0 0 0 0 0 0 -
NP -415 982 7 -528 -560 1,017 -4,228 -78.69%
-
NP to SH -1,421 982 5 -528 -560 1,017 -4,197 -51.39%
-
Tax Rate - 0.00% 0.00% - - 0.00% - -
Total Cost 4,667 -600 7,116 871 949 1,420 4,621 0.66%
-
Net Worth 39,200 39,119 39,119 38,399 40,727 38,742 19,520 59.10%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 39,200 39,119 39,119 38,399 40,727 38,742 19,520 59.10%
NOSH 490,000 489,000 489,000 480,000 509,090 484,285 244,011 59.10%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -9.76% 257.07% 0.10% -153.94% -143.96% 41.73% -1,075.83% -
ROE -3.63% 2.51% 0.01% -1.38% -1.38% 2.63% -21.50% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.87 0.08 1.46 0.07 0.08 0.50 0.16 208.90%
EPS -0.29 0.20 0.00 -0.11 -0.11 0.21 -1.72 -69.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 480,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.67 0.15 2.80 0.13 0.15 0.96 0.15 397.86%
EPS -0.56 0.39 0.00 -0.21 -0.22 0.40 -1.65 -51.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1542 0.1539 0.1539 0.151 0.1602 0.1524 0.0768 59.08%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.05 0.04 0.04 0.045 0.055 0.06 0.055 -
P/RPS 5.76 51.20 2.75 62.97 71.98 11.92 34.15 -69.43%
P/EPS -17.24 19.92 3,912.00 -40.91 -50.00 28.57 -3.20 207.00%
EY -5.80 5.02 0.03 -2.44 -2.00 3.50 -31.27 -67.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.50 0.56 0.69 0.75 0.69 -5.87%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 03/08/17 23/02/17 29/11/16 26/08/16 26/05/16 26/02/16 30/11/15 -
Price 0.05 0.035 0.035 0.04 0.06 0.065 0.055 -
P/RPS 5.76 44.80 2.40 55.98 78.52 12.92 34.15 -69.43%
P/EPS -17.24 17.43 3,423.00 -36.36 -54.55 30.95 -3.20 207.00%
EY -5.80 5.74 0.03 -2.75 -1.83 3.23 -31.27 -67.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.44 0.50 0.75 0.81 0.69 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment