[WEGMANS] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -94.14%
YoY- -96.11%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 31,417 33,505 29,686 23,048 30,664 37,875 41,546 -16.95%
PBT 5,315 -454 4,612 248 3,424 7,176 6,685 -14.14%
Tax -1,173 -348 -960 -70 -550 -556 -550 65.45%
NP 4,142 -802 3,652 178 2,874 6,620 6,135 -22.98%
-
NP to SH 4,084 -852 3,615 167 2,851 6,578 6,082 -23.26%
-
Tax Rate 22.07% - 20.82% 28.23% 16.06% 7.75% 8.23% -
Total Cost 27,275 34,307 26,034 22,870 27,790 31,255 35,411 -15.93%
-
Net Worth 126,380 126,379 126,473 121,007 121,007 121,007 115,507 6.16%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,747 - - - - - 2,750 -0.07%
Div Payout % 67.27% - - - - - 45.22% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 126,380 126,379 126,473 121,007 121,007 121,007 115,507 6.16%
NOSH 550,037 550,034 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.18% -2.39% 12.30% 0.77% 9.37% 17.48% 14.77% -
ROE 3.23% -0.67% 2.86% 0.14% 2.36% 5.44% 5.27% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.72 6.10 5.40 4.19 5.57 6.89 7.55 -16.85%
EPS 0.74 -0.16 0.66 0.03 0.52 1.20 1.11 -23.62%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.50 0.00%
NAPS 0.23 0.23 0.23 0.22 0.22 0.22 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 550,034
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.71 6.09 5.40 4.19 5.57 6.89 7.55 -16.94%
EPS 0.74 -0.15 0.66 0.03 0.52 1.20 1.11 -23.62%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.50 0.00%
NAPS 0.2298 0.2298 0.2299 0.22 0.22 0.22 0.21 6.17%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.185 0.195 0.20 0.19 0.20 0.195 0.20 -
P/RPS 3.24 3.20 3.70 4.53 3.59 2.83 2.65 14.29%
P/EPS 24.89 -125.76 30.42 625.79 38.59 16.31 18.09 23.63%
EY 4.02 -0.80 3.29 0.16 2.59 6.13 5.53 -19.10%
DY 2.70 0.00 0.00 0.00 0.00 0.00 2.50 5.24%
P/NAPS 0.80 0.85 0.87 0.86 0.91 0.89 0.95 -10.79%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 28/08/23 25/05/23 23/02/23 24/11/22 24/08/22 -
Price 0.19 0.19 0.19 0.175 0.205 0.205 0.195 -
P/RPS 3.32 3.12 3.52 4.18 3.68 2.98 2.58 18.25%
P/EPS 25.56 -122.54 28.90 576.38 39.55 17.14 17.64 27.96%
EY 3.91 -0.82 3.46 0.17 2.53 5.83 5.67 -21.89%
DY 2.63 0.00 0.00 0.00 0.00 0.00 2.56 1.80%
P/NAPS 0.83 0.83 0.83 0.80 0.93 0.93 0.93 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment