[GREATEC] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 51.05%
YoY- 26.33%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 205,882 151,863 154,640 224,821 165,605 113,684 169,110 14.02%
PBT 52,350 34,600 44,667 50,111 43,386 27,917 31,975 38.95%
Tax -3,964 -2,566 -3,117 -3,449 -5,086 -58 4,849 -
NP 48,386 32,034 41,550 46,662 38,300 27,859 36,824 19.98%
-
NP to SH 48,386 32,034 41,550 46,662 38,300 27,859 36,824 19.98%
-
Tax Rate 7.57% 7.42% 6.98% 6.88% 11.72% 0.21% -15.16% -
Total Cost 157,496 119,829 113,090 178,159 127,305 85,825 132,286 12.34%
-
Net Worth 835,045 784,878 751,349 707,842 659,242 618,275 586,703 26.55%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 835,045 784,878 751,349 707,842 659,242 618,275 586,703 26.55%
NOSH 1,254,199 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 0.07%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 23.50% 21.09% 26.87% 20.76% 23.13% 24.51% 21.78% -
ROE 5.79% 4.08% 5.53% 6.59% 5.81% 4.51% 6.28% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.42 12.11 12.33 17.94 13.22 9.07 13.50 13.95%
EPS 3.86 2.55 3.31 3.72 3.06 2.22 2.94 19.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.6258 0.5991 0.5647 0.5262 0.4935 0.4683 26.46%
Adjusted Per Share Value based on latest NOSH - 1,254,199
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.20 6.05 6.16 8.95 6.59 4.53 6.73 14.09%
EPS 1.93 1.28 1.65 1.86 1.53 1.11 1.47 19.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3125 0.2992 0.2818 0.2625 0.2462 0.2336 26.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 5.25 4.69 4.80 4.37 4.37 4.95 4.84 -
P/RPS 31.98 38.73 38.93 24.36 33.06 54.55 35.86 -7.35%
P/EPS 136.08 183.62 144.88 117.39 142.95 222.60 164.67 -11.94%
EY 0.73 0.54 0.69 0.85 0.70 0.45 0.61 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 7.49 8.01 7.74 8.30 10.03 10.34 -16.51%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 -
Price 5.00 5.38 4.90 4.71 4.65 4.23 5.03 -
P/RPS 30.46 44.43 39.74 26.26 35.18 46.62 37.26 -12.58%
P/EPS 129.60 210.64 147.90 126.53 152.11 190.23 171.13 -16.92%
EY 0.77 0.47 0.68 0.79 0.66 0.53 0.58 20.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.51 8.60 8.18 8.34 8.84 8.57 10.74 -21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment