[GREATEC] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -52.56%
YoY- -50.81%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 188,792 205,882 151,863 154,640 224,821 165,605 113,684 40.10%
PBT 28,965 52,350 34,600 44,667 50,111 43,386 27,917 2.48%
Tax -6,011 -3,964 -2,566 -3,117 -3,449 -5,086 -58 2087.80%
NP 22,954 48,386 32,034 41,550 46,662 38,300 27,859 -12.08%
-
NP to SH 22,954 48,386 32,034 41,550 46,662 38,300 27,859 -12.08%
-
Tax Rate 20.75% 7.57% 7.42% 6.98% 6.88% 11.72% 0.21% -
Total Cost 165,838 157,496 119,829 113,090 178,159 127,305 85,825 54.95%
-
Net Worth 863,927 835,045 784,878 751,349 707,842 659,242 618,275 24.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 863,927 835,045 784,878 751,349 707,842 659,242 618,275 24.91%
NOSH 2,522,417 1,254,199 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 59.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.16% 23.50% 21.09% 26.87% 20.76% 23.13% 24.51% -
ROE 2.66% 5.79% 4.08% 5.53% 6.59% 5.81% 4.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.48 16.42 12.11 12.33 17.94 13.22 9.07 -12.02%
EPS 0.91 3.86 2.55 3.31 3.72 3.06 2.22 -44.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3425 0.6658 0.6258 0.5991 0.5647 0.5262 0.4935 -21.55%
Adjusted Per Share Value based on latest NOSH - 2,522,417
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.52 8.20 6.05 6.16 8.95 6.59 4.53 40.07%
EPS 0.91 1.93 1.28 1.65 1.86 1.53 1.11 -12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.344 0.3325 0.3125 0.2992 0.2818 0.2625 0.2462 24.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 5.25 4.69 4.80 4.37 4.37 4.95 -
P/RPS 28.32 31.98 38.73 38.93 24.36 33.06 54.55 -35.32%
P/EPS 232.97 136.08 183.62 144.88 117.39 142.95 222.60 3.07%
EY 0.43 0.73 0.54 0.69 0.85 0.70 0.45 -2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 7.89 7.49 8.01 7.74 8.30 10.03 -27.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 22/08/24 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 -
Price 2.11 5.00 5.38 4.90 4.71 4.65 4.23 -
P/RPS 28.19 30.46 44.43 39.74 26.26 35.18 46.62 -28.42%
P/EPS 231.87 129.60 210.64 147.90 126.53 152.11 190.23 14.06%
EY 0.43 0.77 0.47 0.68 0.79 0.66 0.53 -12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 7.51 8.60 8.18 8.34 8.84 8.57 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment