[SLVEST] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -4.12%
YoY--%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 70,213 62,163 28,750 51,350 62,120 102,404 0 -
PBT 7,165 5,708 1,286 2,845 4,834 4,516 0 -
Tax -1,870 -1,642 -487 1,028 -532 -912 0 -
NP 5,295 4,066 799 3,873 4,302 3,604 0 -
-
NP to SH 5,027 4,001 814 3,814 3,978 3,656 0 -
-
Tax Rate 26.10% 28.77% 37.87% -36.13% 11.01% 20.19% - -
Total Cost 64,918 58,097 27,951 47,477 57,818 98,800 0 -
-
Net Worth 120,943 85,937 82,031 82,031 66,318 54,687 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,031 - - - - - - -
Div Payout % 80.20% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 120,943 85,937 82,031 82,031 66,318 54,687 0 -
NOSH 422,623 390,624 390,624 390,624 390,624 390,624 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.54% 6.54% 2.78% 7.54% 6.93% 3.52% 0.00% -
ROE 4.16% 4.66% 0.99% 4.65% 6.00% 6.69% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.42 15.91 7.36 13.15 18.73 26.22 0.00 -
EPS 1.25 1.02 0.21 0.98 1.20 1.25 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.22 0.21 0.21 0.20 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.72 8.61 3.98 7.11 8.60 14.18 0.00 -
EPS 0.70 0.55 0.11 0.53 0.55 0.51 0.00 -
DPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1674 0.119 0.1136 0.1136 0.0918 0.0757 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - 12/04/19 -
Price 1.89 1.22 1.55 0.73 0.745 0.00 0.87 -
P/RPS 10.85 7.67 21.06 5.55 3.98 0.00 0.00 -
P/EPS 151.57 119.11 743.82 74.77 62.10 0.00 0.00 -
EY 0.66 0.84 0.13 1.34 1.61 0.00 0.00 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.30 5.55 7.38 3.48 3.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 28/08/20 29/06/20 24/02/20 20/11/19 - -
Price 2.41 1.46 1.15 1.55 1.25 0.00 0.00 -
P/RPS 13.84 9.17 15.62 11.79 6.67 0.00 0.00 -
P/EPS 193.27 142.54 551.86 158.75 104.20 0.00 0.00 -
EY 0.52 0.70 0.18 0.63 0.96 0.00 0.00 -
DY 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.03 6.64 5.48 7.38 6.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment