[SLVEST] YoY TTM Result on 31-Mar-2020 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 49.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 365,539 177,750 224,287 215,874 19.19%
PBT 27,738 11,025 22,693 12,195 31.51%
Tax -7,535 -3,585 -6,254 -416 162.62%
NP 20,203 7,440 16,439 11,779 19.70%
-
NP to SH 19,767 6,906 16,140 11,448 19.96%
-
Tax Rate 27.16% 32.52% 27.56% 3.41% -
Total Cost 345,336 170,310 207,848 204,095 19.16%
-
Net Worth 200,266 173,564 93,188 82,031 34.65%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - 4,031 - -
Div Payout % - - 24.98% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 200,266 173,564 93,188 82,031 34.65%
NOSH 667,553 667,553 633,953 390,624 19.55%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 5.53% 4.19% 7.33% 5.46% -
ROE 9.87% 3.98% 17.32% 13.96% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 54.76 26.63 50.54 55.26 -0.30%
EPS 2.96 1.03 3.64 2.93 0.34%
DPS 0.00 0.00 0.91 0.00 -
NAPS 0.30 0.26 0.21 0.21 12.62%
Adjusted Per Share Value based on latest NOSH - 390,624
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 51.12 24.86 31.37 30.19 19.19%
EPS 2.76 0.97 2.26 1.60 19.93%
DPS 0.00 0.00 0.56 0.00 -
NAPS 0.2801 0.2427 0.1303 0.1147 34.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 -
Price 0.85 0.795 1.53 0.73 -
P/RPS 1.55 2.99 3.03 1.32 5.50%
P/EPS 28.71 76.85 42.07 24.91 4.84%
EY 3.48 1.30 2.38 4.01 -4.61%
DY 0.00 0.00 0.59 0.00 -
P/NAPS 2.83 3.06 7.29 3.48 -6.65%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 25/05/23 26/05/22 24/05/21 - -
Price 1.01 0.705 1.36 0.00 -
P/RPS 1.84 2.65 2.69 0.00 -
P/EPS 34.11 68.15 37.39 0.00 -
EY 2.93 1.47 2.67 0.00 -
DY 0.00 0.00 0.67 0.00 -
P/NAPS 3.37 2.71 6.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment