[SLVEST] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -0.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 214,834 181,826 115,000 253,434 269,445 279,928 0 -
PBT 18,877 13,988 5,144 16,485 18,186 17,612 0 -
Tax -5,332 -4,258 -1,948 -509 -2,049 -2,010 0 -
NP 13,545 9,730 3,196 15,976 16,137 15,602 0 -
-
NP to SH 13,120 9,630 3,256 15,665 15,801 15,746 0 -
-
Tax Rate 28.25% 30.44% 37.87% 3.09% 11.27% 11.41% - -
Total Cost 201,289 172,096 111,804 237,458 253,308 264,326 0 -
-
Net Worth 120,943 85,937 82,031 82,031 66,318 54,687 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 5,375 - - - - - - -
Div Payout % 40.97% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 120,943 85,937 82,031 82,031 66,318 54,687 0 -
NOSH 422,623 390,624 390,624 390,624 390,624 390,624 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.31% 5.35% 2.78% 6.30% 5.99% 5.57% 0.00% -
ROE 10.85% 11.21% 3.97% 19.10% 23.83% 28.79% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 53.29 46.55 29.44 64.88 81.26 71.66 0.00 -
EPS 3.32 2.46 0.84 6.28 7.85 5.40 0.00 -
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.22 0.21 0.21 0.20 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.78 25.21 15.94 35.13 37.35 38.81 0.00 -
EPS 1.82 1.34 0.45 2.17 2.19 2.18 0.00 -
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1191 0.1137 0.1137 0.0919 0.0758 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - 12/04/19 -
Price 1.89 1.22 1.55 0.73 0.745 0.00 0.87 -
P/RPS 3.55 2.62 5.26 1.13 0.92 0.00 0.00 -
P/EPS 58.08 49.49 185.95 18.20 15.63 0.00 0.00 -
EY 1.72 2.02 0.54 5.49 6.40 0.00 0.00 -
DY 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.30 5.55 7.38 3.48 3.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 28/08/20 29/06/20 24/02/20 20/11/19 - -
Price 2.41 1.46 1.15 1.55 1.25 0.00 0.00 -
P/RPS 4.52 3.14 3.91 2.39 1.54 0.00 0.00 -
P/EPS 74.05 59.22 137.97 38.65 26.23 0.00 0.00 -
EY 1.35 1.69 0.72 2.59 3.81 0.00 0.00 -
DY 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.03 6.64 5.48 7.38 6.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment