[SLVEST] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 49.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 212,476 204,383 244,624 215,874 164,524 102,404 0 -
PBT 17,004 14,673 13,481 12,195 9,350 4,516 0 -
Tax -2,971 -1,633 -903 -416 -1,444 -912 0 -
NP 14,033 13,040 12,578 11,779 7,906 3,604 0 -
-
NP to SH 13,656 12,607 12,262 11,448 7,634 3,656 0 -
-
Tax Rate 17.47% 11.13% 6.70% 3.41% 15.44% 20.19% - -
Total Cost 198,443 191,343 232,046 204,095 156,618 98,800 0 -
-
Net Worth 120,943 85,937 82,031 82,031 66,318 0 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,031 - - - - - - -
Div Payout % 29.52% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 120,943 85,937 82,031 82,031 66,318 0 0 -
NOSH 422,623 390,624 390,624 390,624 390,624 390,624 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.60% 6.38% 5.14% 5.46% 4.81% 3.52% 0.00% -
ROE 11.29% 14.67% 14.95% 13.96% 11.51% 0.00% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.70 52.32 62.62 55.26 49.62 26.22 0.00 -
EPS 3.39 3.23 3.14 2.93 2.30 0.94 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.22 0.21 0.21 0.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.46 28.33 33.91 29.93 22.81 14.20 0.00 -
EPS 1.89 1.75 1.70 1.59 1.06 0.51 0.00 -
DPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1191 0.1137 0.1137 0.0919 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 12/04/19 12/04/19 -
Price 1.89 1.22 1.55 0.73 0.745 0.87 0.87 -
P/RPS 3.59 2.33 2.48 1.32 1.50 3.32 0.00 -
P/EPS 55.80 37.80 49.38 24.91 32.36 92.95 0.00 -
EY 1.79 2.65 2.03 4.01 3.09 1.08 0.00 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.30 5.55 7.38 3.48 3.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 28/08/20 - - - - -
Price 2.41 1.46 1.15 0.00 0.00 0.00 0.00 -
P/RPS 4.57 2.79 1.84 0.00 0.00 0.00 0.00 -
P/EPS 71.15 45.24 36.63 0.00 0.00 0.00 0.00 -
EY 1.41 2.21 2.73 0.00 0.00 0.00 0.00 -
DY 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.03 6.64 5.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment