[GOB] QoQ Quarter Result on 30-Sep-2021 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 38.44%
YoY- -69.32%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 114,001 88,163 160,216 89,503 83,438 112,038 158,485 -19.76%
PBT 8,272 5,646 6,229 1,914 1,563 7,281 10,090 -12.43%
Tax -2,977 1,034 -2,210 -554 -708 -1,488 -3,169 -4.09%
NP 5,295 6,680 4,019 1,360 855 5,793 6,921 -16.39%
-
NP to SH 5,974 7,534 4,513 1,754 1,267 6,572 8,229 -19.27%
-
Tax Rate 35.99% -18.31% 35.48% 28.94% 45.30% 20.44% 31.41% -
Total Cost 108,706 81,483 156,197 88,143 82,583 106,245 151,564 -19.92%
-
Net Worth 263,712 254,618 272,806 268,259 268,259 268,259 259,165 1.16%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 263,712 254,618 272,806 268,259 268,259 268,259 259,165 1.16%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.64% 7.58% 2.51% 1.52% 1.02% 5.17% 4.37% -
ROE 2.27% 2.96% 1.65% 0.65% 0.47% 2.45% 3.18% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 25.07 19.39 35.24 19.68 18.35 24.64 34.86 -19.77%
EPS 1.31 1.66 0.99 0.39 0.28 1.45 1.81 -19.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.60 0.59 0.59 0.59 0.57 1.16%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 24.85 19.22 34.93 19.51 18.19 24.42 34.55 -19.77%
EPS 1.30 1.64 0.98 0.38 0.28 1.43 1.79 -19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5749 0.5551 0.5947 0.5848 0.5848 0.5848 0.565 1.16%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.31 0.20 0.225 0.295 0.355 0.34 0.48 -
P/RPS 1.24 1.03 0.64 1.50 1.93 1.38 1.38 -6.90%
P/EPS 23.59 12.07 22.67 76.47 127.40 23.52 26.52 -7.52%
EY 4.24 8.29 4.41 1.31 0.78 4.25 3.77 8.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.36 0.37 0.50 0.60 0.58 0.84 -26.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 25/11/21 29/09/21 28/05/21 25/02/21 -
Price 0.35 0.30 0.215 0.265 0.295 0.275 0.365 -
P/RPS 1.40 1.55 0.61 1.35 1.61 1.12 1.05 21.20%
P/EPS 26.64 18.10 21.66 68.69 105.86 19.03 20.17 20.44%
EY 3.75 5.52 4.62 1.46 0.94 5.26 4.96 -17.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.54 0.36 0.45 0.50 0.47 0.64 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment