[PJDEV] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -69.39%
YoY- -63.01%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 167,962 133,351 163,597 163,575 164,845 159,152 187,465 -7.06%
PBT 18,247 574 10,528 8,084 22,887 13,134 67,306 -58.14%
Tax -7,095 -2,114 -2,804 -2,734 -6,396 -3,591 -6,208 9.32%
NP 11,152 -1,540 7,724 5,350 16,491 9,543 61,098 -67.85%
-
NP to SH 11,149 -1,772 7,967 5,279 17,246 9,288 60,990 -67.82%
-
Tax Rate 38.88% 368.29% 26.63% 33.82% 27.95% 27.34% 9.22% -
Total Cost 156,810 134,891 155,873 158,225 148,354 149,609 126,367 15.49%
-
Net Worth 788,456 763,323 764,831 787,299 793,863 764,894 761,804 2.32%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 13,672 - - - 22,812 - - -
Div Payout % 122.64% - - - 132.28% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 788,456 763,323 764,831 787,299 793,863 764,894 761,804 2.32%
NOSH 455,755 454,358 455,257 455,086 456,243 455,294 456,170 -0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.64% -1.15% 4.72% 3.27% 10.00% 6.00% 32.59% -
ROE 1.41% -0.23% 1.04% 0.67% 2.17% 1.21% 8.01% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 36.85 29.35 35.94 35.94 36.13 34.96 41.10 -7.02%
EPS 2.44 -0.39 1.75 1.16 3.78 2.04 13.37 -67.85%
DPS 3.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.73 1.68 1.68 1.73 1.74 1.68 1.67 2.38%
Adjusted Per Share Value based on latest NOSH - 455,086
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.57 25.07 30.75 30.75 30.99 29.92 35.24 -7.07%
EPS 2.10 -0.33 1.50 0.99 3.24 1.75 11.46 -67.77%
DPS 2.57 0.00 0.00 0.00 4.29 0.00 0.00 -
NAPS 1.4821 1.4348 1.4377 1.4799 1.4922 1.4378 1.432 2.32%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.64 0.41 0.49 0.50 0.63 0.66 0.79 -
P/RPS 1.74 1.40 1.36 1.39 1.74 1.89 1.92 -6.35%
P/EPS 26.16 -105.13 28.00 43.10 16.67 32.35 5.91 169.83%
EY 3.82 -0.95 3.57 2.32 6.00 3.09 16.92 -62.95%
DY 4.69 0.00 0.00 0.00 7.94 0.00 0.00 -
P/NAPS 0.37 0.24 0.29 0.29 0.36 0.39 0.47 -14.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 25/02/09 28/11/08 28/08/08 29/05/08 27/02/08 -
Price 0.65 0.56 0.47 0.46 0.55 0.71 0.68 -
P/RPS 1.76 1.91 1.31 1.28 1.52 2.03 1.65 4.40%
P/EPS 26.57 -143.59 26.86 39.66 14.55 34.80 5.09 201.22%
EY 3.76 -0.70 3.72 2.52 6.87 2.87 19.66 -66.83%
DY 4.62 0.00 0.00 0.00 9.09 0.00 0.00 -
P/NAPS 0.38 0.33 0.28 0.27 0.32 0.42 0.41 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment