[PJDEV] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 327.4%
YoY- 555.45%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 163,575 164,845 159,152 187,465 168,567 158,542 138,318 11.79%
PBT 8,084 22,887 13,134 67,306 19,239 20,665 13,350 -28.35%
Tax -2,734 -6,396 -3,591 -6,208 -4,614 -4,183 -3,134 -8.67%
NP 5,350 16,491 9,543 61,098 14,625 16,482 10,216 -34.95%
-
NP to SH 5,279 17,246 9,288 60,990 14,270 16,473 10,176 -35.35%
-
Tax Rate 33.82% 27.95% 27.34% 9.22% 23.98% 20.24% 23.48% -
Total Cost 158,225 148,354 149,609 126,367 153,942 142,060 128,102 15.07%
-
Net Worth 787,299 793,863 764,894 761,804 715,779 702,726 689,047 9.26%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 22,812 - - - 22,815 - -
Div Payout % - 132.28% - - - 138.50% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 787,299 793,863 764,894 761,804 715,779 702,726 689,047 9.26%
NOSH 455,086 456,243 455,294 456,170 455,910 456,315 456,322 -0.18%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.27% 10.00% 6.00% 32.59% 8.68% 10.40% 7.39% -
ROE 0.67% 2.17% 1.21% 8.01% 1.99% 2.34% 1.48% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 35.94 36.13 34.96 41.10 36.97 34.74 30.31 11.99%
EPS 1.16 3.78 2.04 13.37 3.13 3.61 2.23 -35.24%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.73 1.74 1.68 1.67 1.57 1.54 1.51 9.46%
Adjusted Per Share Value based on latest NOSH - 456,170
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.75 30.99 29.92 35.24 31.69 29.80 26.00 11.80%
EPS 0.99 3.24 1.75 11.46 2.68 3.10 1.91 -35.39%
DPS 0.00 4.29 0.00 0.00 0.00 4.29 0.00 -
NAPS 1.4799 1.4922 1.4378 1.432 1.3455 1.3209 1.2952 9.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.63 0.66 0.79 0.92 1.08 0.67 -
P/RPS 1.39 1.74 1.89 1.92 2.49 3.11 2.21 -26.52%
P/EPS 43.10 16.67 32.35 5.91 29.39 29.92 30.04 27.12%
EY 2.32 6.00 3.09 16.92 3.40 3.34 3.33 -21.35%
DY 0.00 7.94 0.00 0.00 0.00 4.63 0.00 -
P/NAPS 0.29 0.36 0.39 0.47 0.59 0.70 0.44 -24.20%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 29/05/08 27/02/08 22/11/07 28/08/07 23/05/07 -
Price 0.46 0.55 0.71 0.68 0.83 0.93 0.77 -
P/RPS 1.28 1.52 2.03 1.65 2.24 2.68 2.54 -36.59%
P/EPS 39.66 14.55 34.80 5.09 26.52 25.76 34.53 9.64%
EY 2.52 6.87 2.87 19.66 3.77 3.88 2.90 -8.91%
DY 0.00 9.09 0.00 0.00 0.00 5.38 0.00 -
P/NAPS 0.27 0.32 0.42 0.41 0.53 0.60 0.51 -34.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment