[ECM] QoQ Quarter Result on 30-Apr-2006 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 64.84%
YoY- 16.82%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 65,115 30,372 28,540 20,485 16,237 20,644 20,935 112.63%
PBT 11,945 -15,130 5,897 15,273 8,725 9,691 22,880 -35.08%
Tax 3,058 44 -320 -609 171 -561 -650 -
NP 15,003 -15,086 5,577 14,664 8,896 9,130 22,230 -23.00%
-
NP to SH 15,003 -15,086 5,577 14,664 8,896 9,130 22,230 -23.00%
-
Tax Rate -25.60% - 5.43% 3.99% -1.96% 5.79% 2.84% -
Total Cost 50,112 45,458 22,963 5,821 7,341 11,514 -1,295 -
-
Net Worth 831,398 853,768 874,007 780,358 721,617 712,842 703,482 11.74%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 8,313 - - 8,331 - - - -
Div Payout % 55.42% - - 56.82% - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 831,398 853,768 874,007 780,358 721,617 712,842 703,482 11.74%
NOSH 831,398 828,901 832,388 833,181 779,200 780,256 780,000 4.33%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 23.04% -49.67% 19.54% 71.58% 54.79% 44.23% 106.19% -
ROE 1.80% -1.77% 0.64% 1.88% 1.23% 1.28% 3.16% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 7.83 3.66 3.43 2.46 2.08 2.65 2.68 103.97%
EPS 1.81 -1.82 0.67 1.76 1.27 1.17 2.85 -26.05%
DPS 1.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.00 1.03 1.05 0.9366 0.9261 0.9136 0.9019 7.10%
Adjusted Per Share Value based on latest NOSH - 833,181
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 13.15 6.13 5.76 4.14 3.28 4.17 4.23 112.56%
EPS 3.03 -3.05 1.13 2.96 1.80 1.84 4.49 -23.00%
DPS 1.68 0.00 0.00 1.68 0.00 0.00 0.00 -
NAPS 1.6786 1.7238 1.7646 1.5755 1.4569 1.4392 1.4203 11.74%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 0.65 0.61 0.13 0.16 0.17 0.12 0.12 -
P/RPS 8.30 16.65 3.79 6.51 8.16 4.54 4.47 50.90%
P/EPS 36.02 -33.52 19.40 9.09 14.89 10.26 4.21 316.68%
EY 2.78 -2.98 5.15 11.00 6.72 9.75 23.75 -75.97%
DY 1.54 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.12 0.17 0.18 0.13 0.13 191.54%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 22/09/05 -
Price 0.77 0.61 0.55 0.18 0.15 0.14 0.13 -
P/RPS 9.83 16.65 16.04 7.32 7.20 5.29 4.84 60.16%
P/EPS 42.67 -33.52 82.09 10.23 13.14 11.96 4.56 342.25%
EY 2.34 -2.98 1.22 9.78 7.61 8.36 21.92 -77.40%
DY 1.30 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.77 0.59 0.52 0.19 0.16 0.15 0.14 210.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment