[MMCCORP] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -14.39%
YoY- -89.13%
Quarter Report
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 68,481 50,902 122,079 243,676 259,517 260,545 306,205 -63.18%
PBT 121,627 36,956 306,707 34,017 24,086 49,145 -41,326 -
Tax -33,444 -15,219 26,854 -19,990 -7,701 -19,106 41,326 -
NP 88,183 21,737 333,561 14,027 16,385 30,039 0 -
-
NP to SH 88,183 21,737 333,561 14,027 16,385 30,039 -23,515 -
-
Tax Rate 27.50% 41.18% -8.76% 58.76% 31.97% 38.88% - -
Total Cost -19,702 29,165 -211,482 229,649 243,132 230,506 306,205 -
-
Net Worth 197,262,441 1,921,920 16,569,042 1,637,883 835,560 836,430 1,581,613 2403.64%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 25,075 - 4,360 - 8,355 - 41,841 -28.94%
Div Payout % 28.44% - 1.31% - 51.00% - 0.00% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 197,262,441 1,921,920 16,569,042 1,637,883 835,560 836,430 1,581,613 2403.64%
NOSH 835,857 839,266 7,267,123 839,940 835,560 836,430 836,832 -0.07%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 128.77% 42.70% 273.23% 5.76% 6.31% 11.53% 0.00% -
ROE 0.04% 1.13% 2.01% 0.86% 1.96% 3.59% -1.49% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 8.19 6.07 1.68 29.01 31.06 31.15 36.59 -63.16%
EPS 10.55 2.59 4.59 1.67 1.96 3.59 -2.81 -
DPS 3.00 0.00 0.06 0.00 1.00 0.00 5.00 -28.88%
NAPS 236.00 2.29 2.28 1.95 1.00 1.00 1.89 2405.59%
Adjusted Per Share Value based on latest NOSH - 839,940
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 2.25 1.67 4.01 8.00 8.52 8.56 10.06 -63.18%
EPS 2.90 0.71 10.95 0.46 0.54 0.99 -0.77 -
DPS 0.82 0.00 0.14 0.00 0.27 0.00 1.37 -28.99%
NAPS 64.7803 0.6312 5.4412 0.5379 0.2744 0.2747 0.5194 2403.63%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.02 1.78 1.95 2.19 2.09 1.81 1.85 -
P/RPS 24.66 29.35 116.08 7.55 6.73 5.81 5.06 187.72%
P/EPS 19.15 68.73 42.48 131.14 106.58 50.40 -65.84 -
EY 5.22 1.46 2.35 0.76 0.94 1.98 -1.52 -
DY 1.49 0.00 0.03 0.00 0.48 0.00 2.70 -32.74%
P/NAPS 0.01 0.78 0.86 1.12 2.09 1.81 0.98 -95.30%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 -
Price 1.70 1.77 1.60 1.82 2.18 1.58 2.24 -
P/RPS 20.75 29.18 95.24 6.27 7.02 5.07 6.12 125.85%
P/EPS 16.11 68.34 34.86 108.98 111.17 43.99 -79.72 -
EY 6.21 1.46 2.87 0.92 0.90 2.27 -1.25 -
DY 1.76 0.00 0.04 0.00 0.46 0.00 2.23 -14.60%
P/NAPS 0.01 0.77 0.70 0.93 2.18 1.58 1.19 -95.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment