[MMCCORP] QoQ TTM Result on 31-Oct-2000 [#3]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -75.69%
YoY- -58.5%
Quarter Report
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 485,138 676,174 885,817 1,069,943 1,072,976 1,048,345 1,016,759 -38.96%
PBT 499,307 401,766 413,955 65,922 263,769 241,746 216,306 74.75%
Tax -41,799 -16,056 -19,943 -5,471 -88,301 -82,663 -73,619 -31.45%
NP 457,508 385,710 394,012 60,451 175,468 159,083 142,687 117.59%
-
NP to SH 457,508 385,710 394,012 36,936 151,953 132,919 116,523 149.08%
-
Tax Rate 8.37% 4.00% 4.82% 8.30% 33.48% 34.19% 34.03% -
Total Cost 27,630 290,464 491,805 1,009,492 897,508 889,262 874,072 -90.02%
-
Net Worth 197,262,441 1,921,920 16,569,042 1,637,883 835,560 836,430 1,581,613 2403.64%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 461,103 444,383 444,383 8,774 8,774 8,696 8,696 1314.82%
Div Payout % 100.79% 115.21% 112.78% 23.75% 5.77% 6.54% 7.46% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 197,262,441 1,921,920 16,569,042 1,637,883 835,560 836,430 1,581,613 2403.64%
NOSH 835,857 839,266 7,267,123 839,940 835,560 836,430 836,832 -0.07%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 94.30% 57.04% 44.48% 5.65% 16.35% 15.17% 14.03% -
ROE 0.23% 20.07% 2.38% 2.26% 18.19% 15.89% 7.37% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 58.04 80.57 12.19 127.38 128.41 125.34 121.50 -38.91%
EPS 54.74 45.96 5.42 4.40 18.19 15.89 13.92 149.34%
DPS 55.17 52.95 6.11 1.05 1.05 1.05 1.05 1306.23%
NAPS 236.00 2.29 2.28 1.95 1.00 1.00 1.89 2405.59%
Adjusted Per Share Value based on latest NOSH - 839,940
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 15.93 22.21 29.09 35.14 35.24 34.43 33.39 -38.97%
EPS 15.02 12.67 12.94 1.21 4.99 4.37 3.83 148.89%
DPS 15.14 14.59 14.59 0.29 0.29 0.29 0.29 1300.22%
NAPS 64.7803 0.6312 5.4412 0.5379 0.2744 0.2747 0.5194 2403.63%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.02 1.78 1.95 2.19 2.09 1.81 1.85 -
P/RPS 3.48 2.21 16.00 1.72 1.63 1.44 1.52 73.79%
P/EPS 3.69 3.87 35.97 49.80 11.49 11.39 13.29 -57.47%
EY 27.10 25.82 2.78 2.01 8.70 8.78 7.53 135.02%
DY 27.31 29.75 3.14 0.48 0.50 0.58 0.57 1222.27%
P/NAPS 0.01 0.78 0.86 1.12 2.09 1.81 0.98 -95.30%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 - -
Price 1.70 1.77 1.60 1.82 2.18 1.58 0.00 -
P/RPS 2.93 2.20 13.13 1.43 1.70 1.26 0.00 -
P/EPS 3.11 3.85 29.51 41.39 11.99 9.94 0.00 -
EY 32.20 25.96 3.39 2.42 8.34 10.06 0.00 -
DY 32.45 29.91 3.82 0.58 0.48 0.66 0.00 -
P/NAPS 0.01 0.77 0.70 0.93 2.18 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment