[WINGTM] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 159.06%
YoY- -64.78%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 77,725 85,338 72,045 68,557 84,952 86,453 78,315 -0.50%
PBT 4,836 4,321 4,448 2,264 205 5,156 6,163 -14.88%
Tax -1,411 -3,834 -3,471 -1,123 -205 -2,779 -3,714 -47.45%
NP 3,425 487 977 1,141 0 2,377 2,449 24.98%
-
NP to SH 3,425 487 977 1,141 -1,932 2,377 2,449 24.98%
-
Tax Rate 29.18% 88.73% 78.04% 49.60% 100.00% 53.90% 60.26% -
Total Cost 74,300 84,851 71,068 67,416 84,952 84,076 75,866 -1.37%
-
Net Worth 315,465 581,356 598,806 602,194 598,603 644,292 643,647 -37.75%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 15,836 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 315,465 581,356 598,806 602,194 598,603 644,292 643,647 -37.75%
NOSH 315,465 304,375 315,161 316,944 316,721 312,763 313,974 0.31%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.41% 0.57% 1.36% 1.66% 0.00% 2.75% 3.13% -
ROE 1.09% 0.08% 0.16% 0.19% -0.32% 0.37% 0.38% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 24.64 28.04 22.86 21.63 26.82 27.64 24.94 -0.80%
EPS 1.09 0.16 0.31 0.36 -0.61 0.76 0.78 24.91%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.00 1.91 1.90 1.90 1.89 2.06 2.05 -37.95%
Adjusted Per Share Value based on latest NOSH - 316,944
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 15.95 17.51 14.78 14.07 17.43 17.74 16.07 -0.49%
EPS 0.70 0.10 0.20 0.23 -0.40 0.49 0.50 25.06%
DPS 0.00 0.00 0.00 0.00 3.25 0.00 0.00 -
NAPS 0.6473 1.1929 1.2287 1.2357 1.2283 1.3221 1.3208 -37.75%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.62 0.63 0.74 0.75 0.74 0.62 0.75 -
P/RPS 2.52 2.25 3.24 3.47 2.76 2.24 3.01 -11.14%
P/EPS 57.11 393.75 238.71 208.33 -121.31 81.58 96.15 -29.27%
EY 1.75 0.25 0.42 0.48 -0.82 1.23 1.04 41.33%
DY 0.00 0.00 0.00 0.00 6.76 0.00 0.00 -
P/NAPS 0.62 0.33 0.39 0.39 0.39 0.30 0.37 40.94%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 14/11/02 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 -
Price 0.57 0.62 0.71 0.75 0.75 0.68 0.79 -
P/RPS 2.31 2.21 3.11 3.47 2.80 2.46 3.17 -18.97%
P/EPS 52.50 387.50 229.03 208.33 -122.95 89.47 101.28 -35.39%
EY 1.90 0.26 0.44 0.48 -0.81 1.12 0.99 54.25%
DY 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.57 0.32 0.37 0.39 0.40 0.33 0.39 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment