[YNHPROP] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 81.99%
YoY- 277.42%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 52,128 60,667 117,483 36,140 46,808 62,233 128,897 -45.40%
PBT 3,290 3,732 17,702 6,073 8,187 3,685 7,521 -42.46%
Tax -1,615 -1,136 -7,699 -959 -5,377 -857 -5,567 -56.27%
NP 1,675 2,596 10,003 5,114 2,810 2,828 1,954 -9.78%
-
NP to SH -4,302 2,596 10,003 5,114 2,810 2,828 1,954 -
-
Tax Rate 49.09% 30.44% 43.49% 15.79% 65.68% 23.26% 74.02% -
Total Cost 50,453 58,071 107,480 31,026 43,998 59,405 126,943 -46.03%
-
Net Worth 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 1,231,374 -0.51%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 1,231,374 -0.51%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.21% 4.28% 8.51% 14.15% 6.00% 4.54% 1.52% -
ROE -0.35% 0.21% 0.82% 0.42% 0.23% 0.23% 0.16% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.85 11.47 22.21 6.83 8.85 11.78 24.39 -45.45%
EPS -0.81 -1.78 -0.34 -1.26 0.53 1.76 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.31 2.32 2.31 2.32 2.31 2.33 -0.57%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.85 11.47 22.21 6.83 8.85 11.76 24.37 -45.42%
EPS -0.81 -1.78 -0.34 -1.26 0.53 0.53 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.31 2.32 2.31 2.32 2.3078 2.3277 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 3.32 2.76 2.65 2.65 2.73 2.81 2.76 -
P/RPS 33.69 24.07 11.93 38.79 30.85 23.86 11.32 107.31%
P/EPS -408.25 562.42 140.14 274.12 513.94 525.12 746.48 -
EY -0.24 0.18 0.71 0.36 0.19 0.19 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.19 1.14 1.15 1.18 1.22 1.18 14.23%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 28/02/22 26/11/21 29/09/21 30/06/21 30/03/21 -
Price 3.77 3.43 2.67 2.75 2.62 2.73 2.81 -
P/RPS 38.26 29.91 12.02 40.25 29.61 23.18 11.52 123.09%
P/EPS -463.58 698.95 141.20 284.46 493.23 510.17 760.00 -
EY -0.22 0.14 0.71 0.35 0.20 0.20 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.48 1.15 1.19 1.13 1.18 1.21 22.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment