[YNHPROP] QoQ Quarter Result on 30-Jun-2022

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -265.72%
YoY- -253.1%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,216 51,583 52,837 52,128 60,667 117,483 36,140 -3.58%
PBT 6,965 12,684 2,942 3,290 3,732 17,702 6,073 9.57%
Tax -4,754 -11,325 745 -1,615 -1,136 -7,699 -959 191.01%
NP 2,211 1,359 3,687 1,675 2,596 10,003 5,114 -42.85%
-
NP to SH -1,270 -4,684 43 -4,302 2,596 10,003 5,114 -
-
Tax Rate 68.26% 89.29% -25.32% 49.09% 30.44% 43.49% 15.79% -
Total Cost 32,005 50,224 49,150 50,453 58,071 107,480 31,026 2.09%
-
Net Worth 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 -0.86%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 -0.86%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.46% 2.63% 6.98% 3.21% 4.28% 8.51% 14.15% -
ROE -0.11% -0.38% 0.00% -0.35% 0.21% 0.82% 0.42% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.47 9.75 10.00 9.85 11.47 22.21 6.83 -3.54%
EPS -0.24 -0.89 0.01 -0.81 -1.78 -0.34 -1.26 -66.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.30 2.29 2.31 2.31 2.32 2.31 -0.86%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.47 9.75 9.99 9.85 11.47 22.21 6.83 -3.54%
EPS -0.24 -0.89 0.01 -0.81 -1.78 -0.34 -1.26 -66.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.30 2.2878 2.31 2.31 2.32 2.31 -0.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.96 4.23 4.04 3.32 2.76 2.65 2.65 -
P/RPS 76.68 43.38 40.41 33.69 24.07 11.93 38.79 57.57%
P/EPS -2,066.01 -477.73 49,653.20 -408.25 562.42 140.14 274.12 -
EY -0.05 -0.21 0.00 -0.24 0.18 0.71 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.84 1.76 1.44 1.19 1.14 1.15 53.22%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 -
Price 4.89 4.69 4.12 3.77 3.43 2.67 2.75 -
P/RPS 75.60 48.10 41.21 38.26 29.91 12.02 40.25 52.28%
P/EPS -2,036.86 -529.68 50,636.44 -463.58 698.95 141.20 284.46 -
EY -0.05 -0.19 0.00 -0.22 0.14 0.71 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.04 1.80 1.63 1.48 1.15 1.19 47.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment