[L&G] QoQ Quarter Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 288.83%
YoY- 2329.08%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 38,675 26,149 22,076 20,899 24,858 22,816 11,697 121.45%
PBT 15,174 180 2,961 18,274 4,765 33,299 30,800 -37.54%
Tax -1,455 -1,335 -452 3,811 2,687 -9,106 -8,466 -68.98%
NP 13,719 -1,155 2,509 22,085 7,452 24,193 22,334 -27.67%
-
NP to SH 11,024 -1,591 1,793 20,775 5,343 25,360 23,930 -40.26%
-
Tax Rate 9.59% 741.67% 15.27% -20.85% -56.39% 27.35% 27.49% -
Total Cost 24,956 27,304 19,567 -1,186 17,406 -1,377 -10,637 -
-
Net Worth 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 1,078,820 745,543 27.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 43,947 - - - -
Div Payout % - - - 211.54% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 1,078,820 745,543 27.65%
NOSH 2,973,135 2,973,135 2,930,977 2,930,294 2,929,718 2,914,942 2,062,931 27.50%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 35.47% -4.42% 11.37% 105.67% 29.98% 106.04% 190.94% -
ROE 1.02% -0.15% 0.16% 1.87% 0.49% 2.35% 3.21% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.30 0.89 0.75 0.71 0.85 0.78 0.57 73.00%
EPS 0.37 -0.05 0.06 0.71 0.18 0.87 1.16 -53.21%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.3621 0.3735 0.3787 0.379 0.3715 0.3701 0.3614 0.12%
Adjusted Per Share Value based on latest NOSH - 2,930,294
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.30 0.88 0.74 0.70 0.84 0.77 0.39 122.65%
EPS 0.37 -0.05 0.06 0.70 0.18 0.85 0.80 -40.11%
DPS 0.00 0.00 0.00 1.48 0.00 0.00 0.00 -
NAPS 0.3619 0.3686 0.3731 0.3733 0.3658 0.3627 0.2506 27.67%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.135 0.195 0.19 0.175 0.215 0.22 0.215 -
P/RPS 10.38 21.89 25.22 24.53 25.33 28.11 37.92 -57.74%
P/EPS 36.40 -359.74 310.49 24.68 117.86 25.29 18.53 56.65%
EY 2.75 -0.28 0.32 4.05 0.85 3.95 5.40 -36.15%
DY 0.00 0.00 0.00 8.57 0.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.50 0.46 0.58 0.59 0.59 -26.67%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 27/08/18 31/05/18 27/02/18 20/11/17 28/08/17 -
Price 0.15 0.15 0.20 0.17 0.20 0.215 0.22 -
P/RPS 11.53 16.84 26.55 23.83 23.57 27.47 38.80 -55.37%
P/EPS 40.45 -276.72 326.84 23.97 109.64 24.71 18.97 65.43%
EY 2.47 -0.36 0.31 4.17 0.91 4.05 5.27 -39.57%
DY 0.00 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.53 0.45 0.54 0.58 0.61 -23.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment