[BJASSET] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -41.07%
YoY- -26.39%
View:
Show?
Annualized Quarter Result
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 0 247,077 1,187,532 986,742 893,544 -
PBT 0 24,726 27,114 12,860 28,069 -
Tax 0 -4,402 -14,553 2,370 -7,378 -
NP 0 20,324 12,561 15,230 20,690 -
-
NP to SH 0 20,324 12,561 15,230 20,690 -
-
Tax Rate - 17.80% 53.67% -18.43% 26.29% -
Total Cost 0 226,753 1,174,970 971,512 872,853 -
-
Net Worth 0 205,010 189,183 18,807,153 0 -
Dividend
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 0 205,010 189,183 18,807,153 0 -
NOSH 41,498 41,500 41,502 4,079,642 4,194,053 4.88%
Ratio Analysis
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.00% 8.23% 1.06% 1.54% 2.32% -
ROE 0.00% 9.91% 6.64% 0.08% 0.00% -
Per Share
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.00 595.37 2,861.37 24.19 21.31 -
EPS 0.00 48.97 30.27 0.37 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 4.94 4.5584 4.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,750,000
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.00 9.66 46.42 38.57 34.93 -
EPS 0.00 0.79 0.49 0.60 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0801 0.0739 7.3515 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/01/02 28/09/01 29/09/00 - - -
Price 1.25 0.89 1.00 0.00 0.00 -
P/RPS 0.00 0.15 0.03 0.00 0.00 -
P/EPS 0.00 1.82 3.30 0.00 0.00 -
EY 0.00 55.03 30.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - 12/11/01 23/11/00 30/11/99 - -
Price 0.00 1.17 1.04 0.00 0.00 -
P/RPS 0.00 0.20 0.04 0.00 0.00 -
P/EPS 0.00 2.39 3.44 0.00 0.00 -
EY 0.00 41.86 29.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.24 0.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment