[BJASSET] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -86.95%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,145,182 1,091,079 1,043,563 1,012,345 939,668 -0.19%
PBT 11,847 10,997 15,339 -379 9,011 -0.27%
Tax -5 2,155 3,528 13,302 7,764 -
NP 11,842 13,152 18,867 12,923 16,775 0.35%
-
NP to SH 10,342 11,652 17,367 803 6,155 -0.52%
-
Tax Rate 0.04% -19.60% -23.00% - -86.16% -
Total Cost 1,133,340 1,077,927 1,024,696 999,422 922,893 -0.20%
-
Net Worth 185,677 188,302 183,898 17,287,500 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 185,677 188,302 183,898 17,287,500 0 -100.00%
NOSH 41,506 42,566 42,457 3,750,000 41,486 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.03% 1.21% 1.81% 1.28% 1.79% -
ROE 5.57% 6.19% 9.44% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,759.07 2,563.22 2,457.92 27.00 2,265.00 -0.19%
EPS 24.92 27.37 40.90 0.02 14.84 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4735 4.4237 4.3314 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,750,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.76 42.65 40.79 39.57 36.73 -0.19%
EPS 0.40 0.46 0.68 0.03 0.24 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0736 0.0719 6.7575 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.27 2.06 0.00 0.00 0.00 -
P/RPS 0.05 0.08 0.00 0.00 0.00 -100.00%
P/EPS 5.10 7.53 0.00 0.00 0.00 -100.00%
EY 19.62 13.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 1.25 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.02 0.00 0.00 0.00 0.00 -100.00%
EY 19.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment