[HUMEINDx] QoQ Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 83.47%
YoY- -76.49%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 174,756 607,779 449,941 314,130 164,072 589,730 434,302 -45.46%
PBT 37,952 38,446 24,483 19,393 11,062 78,234 58,368 -24.92%
Tax -2,596 -8,614 -7,107 -6,305 -3,774 7,498 4,656 -
NP 35,356 29,832 17,376 13,088 7,288 85,732 63,024 -31.95%
-
NP to SH 35,477 27,899 15,603 11,933 6,504 83,425 63,024 -31.80%
-
Tax Rate 6.84% 22.41% 29.03% 32.51% 34.12% -9.58% -7.98% -
Total Cost 139,400 577,947 432,565 301,042 156,784 503,998 371,278 -47.92%
-
Net Worth 655,016 638,740 639,557 650,053 594,968 660,847 588,425 7.40%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 23,785 36,709 36,756 23,939 24,020 50,834 51,085 -39.89%
Div Payout % 67.04% 131.58% 235.57% 200.62% 369.32% 60.93% 81.06% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 655,016 638,740 639,557 650,053 594,968 660,847 588,425 7.40%
NOSH 182,965 183,546 183,780 184,151 184,772 188,275 189,204 -2.20%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 20.23% 4.91% 3.86% 4.17% 4.44% 14.54% 14.51% -
ROE 5.42% 4.37% 2.44% 1.84% 1.09% 12.62% 10.71% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 95.51 331.13 244.82 170.58 88.80 313.23 229.54 -44.23%
EPS 19.59 15.20 8.49 6.48 3.52 44.31 33.31 -29.78%
DPS 13.00 20.00 20.00 13.00 13.00 27.00 27.00 -38.54%
NAPS 3.58 3.48 3.48 3.53 3.22 3.51 3.11 9.82%
Adjusted Per Share Value based on latest NOSH - 183,412
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 98.60 342.92 253.87 177.24 92.57 332.74 245.04 -45.46%
EPS 20.02 15.74 8.80 6.73 3.67 47.07 35.56 -31.79%
DPS 13.42 20.71 20.74 13.51 13.55 28.68 28.82 -39.89%
NAPS 3.6958 3.6039 3.6085 3.6678 3.357 3.7287 3.32 7.40%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 18/05/05 -
Price 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.43 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.74 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment