[HUMEINDx] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -31.31%
YoY- -52.81%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 743,927 700,572 621,852 614,011 552,160 538,537 4,107,101 -24.76%
PBT 144,326 107,811 119,633 54,751 94,022 112,994 362,029 -14.19%
Tax -6,901 -4,768 -6,904 -9,046 -1,768 -23,132 -180,955 -41.95%
NP 137,425 103,043 112,729 45,705 92,254 89,862 181,074 -4.48%
-
NP to SH 137,979 105,393 111,856 43,535 92,254 89,862 181,074 -4.42%
-
Tax Rate 4.78% 4.42% 5.77% 16.52% 1.88% 20.47% 49.98% -
Total Cost 606,502 597,529 509,123 568,306 459,906 448,675 3,926,027 -26.72%
-
Net Worth 889,807 779,803 698,902 647,444 607,444 517,666 597,573 6.85%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 26,622 25,340 36,566 52,092 46,032 35,288 60,101 -12.68%
Div Payout % 19.29% 24.04% 32.69% 119.66% 49.90% 39.27% 33.19% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 889,807 779,803 698,902 647,444 607,444 517,666 597,573 6.85%
NOSH 177,252 177,631 182,958 183,412 191,020 166,452 193,389 -1.44%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 18.47% 14.71% 18.13% 7.44% 16.71% 16.69% 4.41% -
ROE 15.51% 13.52% 16.00% 6.72% 15.19% 17.36% 30.30% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 419.70 394.40 339.89 334.77 289.06 323.54 2,123.75 -23.66%
EPS 77.84 59.33 61.14 23.74 48.30 53.99 93.63 -3.02%
DPS 15.00 14.27 20.00 28.40 24.10 21.20 31.08 -11.42%
NAPS 5.02 4.39 3.82 3.53 3.18 3.11 3.09 8.41%
Adjusted Per Share Value based on latest NOSH - 183,412
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 419.74 395.28 350.86 346.44 311.54 303.86 2,317.33 -24.76%
EPS 77.85 59.47 63.11 24.56 52.05 50.70 102.17 -4.42%
DPS 15.02 14.30 20.63 29.39 25.97 19.91 33.91 -12.68%
NAPS 5.0205 4.3998 3.9434 3.653 3.4274 2.9208 3.3717 6.85%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 - - - - -
Price 3.14 3.86 3.44 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.98 1.01 0.00 0.00 0.00 0.00 -
P/EPS 4.03 6.51 5.63 0.00 0.00 0.00 0.00 -
EY 24.79 15.37 17.77 0.00 0.00 0.00 0.00 -
DY 4.78 3.70 5.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 0.90 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 27/02/08 28/02/07 23/02/06 22/02/05 17/02/04 24/02/03 -
Price 2.88 3.70 3.56 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.94 1.05 0.00 0.00 0.00 0.00 -
P/EPS 3.70 6.24 5.82 0.00 0.00 0.00 0.00 -
EY 27.03 16.04 17.17 0.00 0.00 0.00 0.00 -
DY 5.21 3.86 5.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment