[IJM] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -29.01%
YoY- -46.73%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,428,708 879,803 2,046,953 1,440,362 1,574,228 1,543,558 1,394,930 1.60%
PBT 161,679 93,152 96,566 163,588 114,211 143,400 331,622 -37.97%
Tax -38,765 -43,399 -18,702 -77,889 -30,059 -62,929 -64,672 -28.84%
NP 122,914 49,753 77,864 85,699 84,152 80,471 266,950 -40.28%
-
NP to SH 99,515 1,271 71,297 49,767 70,102 59,424 240,811 -44.42%
-
Tax Rate 23.98% 46.59% 19.37% 47.61% 26.32% 43.88% 19.50% -
Total Cost 1,305,794 830,050 1,969,089 1,354,663 1,490,076 1,463,087 1,127,980 10.22%
-
Net Worth 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 1.10%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 72,616 - 36,294 - 72,588 - 72,517 0.09%
Div Payout % 72.97% - 50.91% - 103.55% - 30.11% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 9,536,001 1.10%
NOSH 3,641,119 3,639,288 3,639,288 3,639,288 3,639,288 3,639,266 3,635,687 0.09%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.60% 5.66% 3.80% 5.95% 5.35% 5.21% 19.14% -
ROE 1.03% 0.01% 0.74% 0.52% 0.73% 0.62% 2.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.35 24.24 56.40 39.69 43.37 42.56 38.47 1.51%
EPS 2.74 0.04 1.96 1.37 1.93 1.64 6.64 -44.48%
DPS 2.00 0.00 1.00 0.00 2.00 0.00 2.00 0.00%
NAPS 2.67 2.65 2.65 2.64 2.65 2.63 2.63 1.00%
Adjusted Per Share Value based on latest NOSH - 3,639,288
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 40.81 25.13 58.47 41.15 44.97 44.09 39.85 1.59%
EPS 2.84 0.04 2.04 1.42 2.00 1.70 6.88 -44.47%
DPS 2.07 0.00 1.04 0.00 2.07 0.00 2.07 0.00%
NAPS 2.7693 2.7475 2.7475 2.7372 2.7475 2.7245 2.7241 1.10%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.44 1.81 1.59 2.17 2.19 2.40 2.22 -
P/RPS 3.66 7.47 2.82 5.47 5.05 5.64 5.77 -26.11%
P/EPS 52.54 5,168.61 80.94 158.26 113.38 146.46 33.43 35.06%
EY 1.90 0.02 1.24 0.63 0.88 0.68 2.99 -26.02%
DY 1.39 0.00 0.63 0.00 0.91 0.00 0.90 33.50%
P/NAPS 0.54 0.68 0.60 0.82 0.83 0.91 0.84 -25.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 -
Price 1.60 1.23 1.80 2.15 2.09 2.19 2.01 -
P/RPS 4.07 5.07 3.19 5.42 4.82 5.15 5.22 -15.24%
P/EPS 58.38 3,512.37 91.63 156.80 108.21 133.65 30.26 54.79%
EY 1.71 0.03 1.09 0.64 0.92 0.75 3.30 -35.40%
DY 1.25 0.00 0.56 0.00 0.96 0.00 1.00 15.99%
P/NAPS 0.60 0.46 0.68 0.81 0.79 0.83 0.76 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment