[PGLOBE] QoQ Quarter Result on 31-Mar-2012 [#1]

Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -174.24%
YoY- -3366.67%
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 11,812 11,792 11,438 11,026 11,616 11,460 10,386 8.91%
PBT -2,380 -81 -290 -196 264 338 16 -
Tax 0 0 0 0 0 0 0 -
NP -2,380 -81 -290 -196 264 338 16 -
-
NP to SH -2,380 -81 -290 -196 264 338 16 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 14,192 11,873 11,728 11,222 11,352 11,122 10,370 23.14%
-
Net Worth 186,928 206,550 184,875 183,527 182,307 193,411 163,200 9.42%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 186,928 206,550 184,875 183,527 182,307 193,411 163,200 9.42%
NOSH 185,078 202,500 181,250 178,181 182,307 187,777 160,000 10.14%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -20.15% -0.69% -2.54% -1.78% 2.27% 2.95% 0.15% -
ROE -1.27% -0.04% -0.16% -0.11% 0.14% 0.17% 0.01% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.38 5.82 6.31 6.19 6.37 6.10 6.49 -1.12%
EPS -1.28 -0.04 -0.16 -0.11 0.14 0.18 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 1.03 1.00 1.03 1.02 -0.65%
Adjusted Per Share Value based on latest NOSH - 178,181
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.59 1.58 1.54 1.48 1.56 1.54 1.39 9.33%
EPS -0.32 -0.01 -0.04 -0.03 0.04 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.251 0.2774 0.2483 0.2465 0.2448 0.2598 0.2192 9.40%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.10 1.17 1.20 1.14 1.05 1.00 1.10 -
P/RPS 17.24 20.09 19.02 18.42 16.48 16.39 16.95 1.13%
P/EPS -85.54 -2,925.00 -750.00 -1,036.36 725.09 555.56 11,000.00 -
EY -1.17 -0.03 -0.13 -0.10 0.14 0.18 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 1.18 1.11 1.05 0.97 1.08 0.61%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 27/08/12 23/05/12 28/02/12 24/11/11 24/08/11 -
Price 1.10 1.10 1.14 1.20 1.12 0.98 0.96 -
P/RPS 17.24 18.89 18.06 19.39 17.58 16.06 14.79 10.70%
P/EPS -85.54 -2,750.00 -712.50 -1,090.91 773.43 544.44 9,600.00 -
EY -1.17 -0.04 -0.14 -0.09 0.13 0.18 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.12 1.17 1.12 0.95 0.94 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment