[PGLOBE] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -131.46%
YoY- -3366.67%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 46,068 34,256 22,464 11,026 43,731 32,115 20,655 70.29%
PBT -2,951 -567 -486 -196 623 360 22 -
Tax 0 0 0 0 0 0 0 -
NP -2,951 -567 -486 -196 623 360 22 -
-
NP to SH -2,951 -567 -486 -196 623 360 22 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 49,019 34,823 22,950 11,222 43,108 31,755 20,633 77.58%
-
Net Worth 187,681 186,561 190,661 183,527 192,159 195,157 224,399 -11.18%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 187,681 186,561 190,661 183,527 192,159 195,157 224,399 -11.18%
NOSH 185,822 182,903 186,923 178,181 186,562 189,473 220,000 -10.59%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -6.41% -1.66% -2.16% -1.78% 1.42% 1.12% 0.11% -
ROE -1.57% -0.30% -0.25% -0.11% 0.32% 0.18% 0.01% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 24.79 18.73 12.02 6.19 23.44 16.95 9.39 90.45%
EPS -1.58 -0.31 -0.26 -0.11 0.34 0.19 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 1.03 1.03 1.03 1.02 -0.65%
Adjusted Per Share Value based on latest NOSH - 178,181
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.19 4.60 3.02 1.48 5.87 4.31 2.77 70.50%
EPS -0.40 -0.08 -0.07 -0.03 0.08 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2521 0.2506 0.2561 0.2465 0.2581 0.2621 0.3014 -11.17%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.10 1.17 1.20 1.14 1.05 1.00 1.10 -
P/RPS 4.44 6.25 9.99 18.42 4.48 5.90 11.72 -47.48%
P/EPS -69.27 -377.42 -461.54 -1,036.36 314.43 526.32 11,000.00 -
EY -1.44 -0.26 -0.22 -0.10 0.32 0.19 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 1.18 1.11 1.02 0.97 1.08 0.61%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 27/08/12 23/05/12 28/02/12 24/11/11 24/08/11 -
Price 1.10 1.10 1.14 1.20 1.12 0.98 0.96 -
P/RPS 4.44 5.87 9.49 19.39 4.78 5.78 10.23 -42.53%
P/EPS -69.27 -354.84 -438.46 -1,090.91 335.39 515.79 9,600.00 -
EY -1.44 -0.28 -0.23 -0.09 0.30 0.19 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.12 1.17 1.09 0.95 0.94 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment