[ASIAPAC] QoQ Quarter Result on 30-Jun-2004 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 104.19%
YoY- 252.42%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 62,964 44,028 45,641 42,520 17,897 18,146 12,062 200.61%
PBT 5,953 3,536 5,089 4,490 -96,943 661 893 253.79%
Tax -2,558 -1,702 -2,290 -434 56 -37 -3 8855.09%
NP 3,395 1,834 2,799 4,056 -96,887 624 890 143.93%
-
NP to SH 3,395 1,834 2,799 4,056 -96,887 624 890 143.93%
-
Tax Rate 42.97% 48.13% 45.00% 9.67% - 5.60% 0.34% -
Total Cost 59,569 42,194 42,842 38,464 114,784 17,522 11,172 204.89%
-
Net Worth 98,072 68,325 69,244 68,807 64,783 139,482 131,720 -17.83%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 98,072 68,325 69,244 68,807 64,783 139,482 131,720 -17.83%
NOSH 363,233 359,607 364,444 362,142 359,907 367,058 356,000 1.34%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 5.39% 4.17% 6.13% 9.54% -541.36% 3.44% 7.38% -
ROE 3.46% 2.68% 4.04% 5.89% -149.56% 0.45% 0.68% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 17.33 12.24 12.52 11.74 4.97 4.94 3.39 196.46%
EPS 0.92 0.51 0.45 1.12 -26.92 0.17 0.25 138.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.19 0.19 0.19 0.18 0.38 0.37 -18.93%
Adjusted Per Share Value based on latest NOSH - 362,142
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 4.23 2.96 3.07 2.86 1.20 1.22 0.81 200.70%
EPS 0.23 0.12 0.19 0.27 -6.51 0.04 0.06 144.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0459 0.0465 0.0462 0.0435 0.0937 0.0885 -17.83%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.14 0.17 0.15 0.14 0.18 0.19 0.14 -
P/RPS 0.81 1.39 1.20 1.19 3.62 3.84 4.13 -66.21%
P/EPS 14.98 33.33 19.53 12.50 -0.67 111.76 56.00 -58.45%
EY 6.68 3.00 5.12 8.00 -149.56 0.89 1.79 140.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.89 0.79 0.74 1.00 0.50 0.38 23.23%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 25/02/05 25/11/04 27/08/04 28/05/04 27/02/04 21/11/03 -
Price 0.12 0.16 0.19 0.14 0.14 0.22 0.19 -
P/RPS 0.69 1.31 1.52 1.19 2.82 4.45 5.61 -75.23%
P/EPS 12.84 31.37 24.74 12.50 -0.52 129.41 76.00 -69.40%
EY 7.79 3.19 4.04 8.00 -192.29 0.77 1.32 226.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.84 1.00 0.74 0.78 0.58 0.51 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment