[ASIAPAC] YoY TTM Result on 30-Jun-2004 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 6.85%
YoY- -771.11%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 321,944 291,939 207,219 90,625 42,414 69,162 70,420 28.81%
PBT 32,838 30,476 18,344 -90,899 -10,190 -12,620 -85,969 -
Tax -8,072 -2,436 -8,417 -419 -293 -1,598 85,969 -
NP 24,766 28,040 9,927 -91,318 -10,483 -14,218 0 -
-
NP to SH 24,805 28,010 9,920 -91,318 -10,483 -14,218 -86,113 -
-
Tax Rate 24.58% 7.99% 45.88% - - - - -
Total Cost 297,178 263,899 197,292 181,943 52,897 83,380 70,420 27.10%
-
Net Worth 227,844 221,130 74,196 68,807 131,276 17,497 24,505 44.98%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 227,844 221,130 74,196 68,807 131,276 17,497 24,505 44.98%
NOSH 911,379 818,999 370,980 362,142 354,800 349,945 350,082 17.27%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 7.69% 9.60% 4.79% -100.76% -24.72% -20.56% 0.00% -
ROE 10.89% 12.67% 13.37% -132.72% -7.99% -81.26% -351.40% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 35.32 35.65 55.86 25.02 11.95 19.76 20.12 9.82%
EPS 2.72 3.42 2.67 -25.22 -2.95 -4.06 -24.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.27 0.20 0.19 0.37 0.05 0.07 23.62%
Adjusted Per Share Value based on latest NOSH - 362,142
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 21.62 19.61 13.92 6.09 2.85 4.65 4.73 28.80%
EPS 1.67 1.88 0.67 -6.13 -0.70 -0.95 -5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.153 0.1485 0.0498 0.0462 0.0882 0.0118 0.0165 44.91%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.29 0.15 0.12 0.14 0.14 0.25 0.16 -
P/RPS 0.82 0.42 0.21 0.56 1.17 1.26 0.80 0.41%
P/EPS 10.66 4.39 4.49 -0.56 -4.74 -6.15 -0.65 -
EY 9.39 22.80 22.28 -180.11 -21.10 -16.25 -153.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.56 0.60 0.74 0.38 5.00 2.29 -10.71%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/08/07 28/08/06 25/08/05 27/08/04 28/08/03 30/08/02 28/08/01 -
Price 0.25 0.14 0.12 0.14 0.17 0.19 0.25 -
P/RPS 0.71 0.39 0.21 0.56 1.42 0.96 1.24 -8.87%
P/EPS 9.19 4.09 4.49 -0.56 -5.75 -4.68 -1.02 -
EY 10.89 24.43 22.28 -180.11 -17.38 -21.38 -98.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.52 0.60 0.74 0.46 3.80 3.57 -19.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment