[ASIAPAC] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -17.05%
YoY- -48.6%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 40,105 81,646 76,301 74,280 89,717 92,352 61,665 -24.91%
PBT 5,856 4,150 8,605 8,979 10,920 8,479 6,668 -8.28%
Tax -718 -1,505 -4,391 -893 -1,221 -5,303 -2,832 -59.90%
NP 5,138 2,645 4,214 8,086 9,699 3,176 3,836 21.48%
-
NP to SH 5,137 2,643 4,214 8,083 9,744 3,165 3,836 21.47%
-
Tax Rate 12.26% 36.27% 51.03% 9.95% 11.18% 62.54% 42.47% -
Total Cost 34,967 79,001 72,087 66,194 80,018 89,176 57,829 -28.47%
-
Net Worth 247,337 227,844 238,528 240,089 223,632 221,130 104,293 77.74%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 247,337 227,844 238,528 240,089 223,632 221,130 104,293 77.74%
NOSH 951,296 911,379 795,094 800,297 798,688 818,999 453,448 63.80%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 12.81% 3.24% 5.52% 10.89% 10.81% 3.44% 6.22% -
ROE 2.08% 1.16% 1.77% 3.37% 4.36% 1.43% 3.68% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.22 8.96 9.60 9.28 11.23 11.28 13.60 -54.13%
EPS 0.54 0.29 0.53 1.01 1.22 0.40 0.98 -32.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.30 0.30 0.28 0.27 0.23 8.50%
Adjusted Per Share Value based on latest NOSH - 800,297
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.69 5.48 5.12 4.99 6.03 6.20 4.14 -24.96%
EPS 0.35 0.18 0.28 0.54 0.65 0.21 0.26 21.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1661 0.153 0.1602 0.1613 0.1502 0.1485 0.07 77.80%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.25 0.29 0.31 0.16 0.14 0.15 0.14 -
P/RPS 5.93 3.24 3.23 1.72 1.25 1.33 1.03 220.88%
P/EPS 46.30 100.00 58.49 15.84 11.48 38.82 16.55 98.41%
EY 2.16 1.00 1.71 6.31 8.71 2.58 6.04 -49.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.16 1.03 0.53 0.50 0.56 0.61 35.26%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 28/08/07 28/05/07 28/02/07 27/11/06 28/08/06 31/05/06 -
Price 0.22 0.25 0.25 0.28 0.16 0.14 0.14 -
P/RPS 5.22 2.79 2.61 3.02 1.42 1.24 1.03 194.75%
P/EPS 40.74 86.21 47.17 27.72 13.11 36.23 16.55 82.21%
EY 2.45 1.16 2.12 3.61 7.63 2.76 6.04 -45.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.83 0.93 0.57 0.52 0.61 24.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment