[JAKS] QoQ Quarter Result on 30-Apr-2011 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- -36.07%
YoY- -31.64%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 80,514 93,238 83,415 73,850 76,183 85,742 63,391 17.23%
PBT 1,547 -24,100 1,867 1,928 1,067 2,530 1,270 14.01%
Tax -1,022 -1,006 -1,215 -1,359 -295 -1,166 -511 58.53%
NP 525 -25,106 652 569 772 1,364 759 -21.73%
-
NP to SH 677 -25,127 813 553 865 1,195 557 13.85%
-
Tax Rate 66.06% - 65.08% 70.49% 27.65% 46.09% 40.24% -
Total Cost 79,989 118,344 82,763 73,281 75,411 84,378 62,632 17.66%
-
Net Worth 446,819 434,131 449,289 446,653 454,124 464,722 445,599 0.18%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 446,819 434,131 449,289 446,653 454,124 464,722 445,599 0.18%
NOSH 451,333 438,516 427,894 425,384 432,499 442,592 428,461 3.51%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 0.65% -26.93% 0.78% 0.77% 1.01% 1.59% 1.20% -
ROE 0.15% -5.79% 0.18% 0.12% 0.19% 0.26% 0.13% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 17.84 21.26 19.49 17.36 17.61 19.37 14.80 13.22%
EPS 0.15 -5.73 0.19 0.13 0.20 0.27 0.13 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.05 1.05 1.05 1.05 1.04 -3.22%
Adjusted Per Share Value based on latest NOSH - 425,384
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 3.16 3.66 3.27 2.90 2.99 3.36 2.49 17.16%
EPS 0.03 -0.99 0.03 0.02 0.03 0.05 0.02 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.1702 0.1762 0.1751 0.178 0.1822 0.1747 0.19%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.60 0.60 0.70 0.66 0.73 0.75 0.75 -
P/RPS 3.36 2.82 3.59 3.80 4.14 3.87 5.07 -23.93%
P/EPS 400.00 -10.47 368.42 507.69 365.00 277.78 576.92 -21.61%
EY 0.25 -9.55 0.27 0.20 0.27 0.36 0.17 29.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.67 0.63 0.70 0.71 0.72 -10.43%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 30/12/11 27/09/11 29/06/11 31/03/11 29/12/10 30/09/10 -
Price 0.56 0.56 0.50 0.62 0.70 0.74 0.75 -
P/RPS 3.14 2.63 2.56 3.57 3.97 3.82 5.07 -27.27%
P/EPS 373.33 -9.77 263.16 476.92 350.00 274.07 576.92 -25.12%
EY 0.27 -10.23 0.38 0.21 0.29 0.36 0.17 36.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.48 0.59 0.67 0.70 0.72 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment