[JAKS] QoQ Cumulative Quarter Result on 30-Apr-2011 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 63.93%
YoY- 169.58%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 80,514 326,686 233,448 150,033 76,183 257,260 171,518 -39.51%
PBT 1,547 -19,238 4,862 2,995 1,067 4,439 1,909 -13.04%
Tax -1,022 -3,875 -2,869 -1,654 -295 -2,001 -835 14.37%
NP 525 -23,113 1,993 1,341 772 2,438 1,074 -37.86%
-
NP to SH 677 -22,896 2,231 1,418 865 2,278 1,083 -26.82%
-
Tax Rate 66.06% - 59.01% 55.23% 27.65% 45.08% 43.74% -
Total Cost 79,989 349,799 231,455 148,692 75,411 254,822 170,444 -39.52%
-
Net Worth 446,819 434,234 459,323 465,281 454,124 459,980 450,527 -0.54%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 446,819 434,234 459,323 465,281 454,124 459,980 450,527 -0.54%
NOSH 451,333 438,620 437,450 443,125 432,499 438,076 433,200 2.76%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 0.65% -7.07% 0.85% 0.89% 1.01% 0.95% 0.63% -
ROE 0.15% -5.27% 0.49% 0.30% 0.19% 0.50% 0.24% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 17.84 74.48 53.37 33.86 17.61 58.72 39.59 -41.13%
EPS 0.15 -5.22 0.51 0.32 0.20 0.52 0.25 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.05 1.05 1.05 1.05 1.04 -3.22%
Adjusted Per Share Value based on latest NOSH - 425,384
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 3.16 12.81 9.15 5.88 2.99 10.09 6.72 -39.44%
EPS 0.03 -0.90 0.09 0.06 0.03 0.09 0.04 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.1703 0.1801 0.1824 0.178 0.1803 0.1766 -0.52%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.60 0.60 0.70 0.66 0.73 0.75 0.75 -
P/RPS 3.36 0.81 1.31 1.95 4.14 1.28 1.89 46.59%
P/EPS 400.00 -11.49 137.25 206.25 365.00 144.23 300.00 21.07%
EY 0.25 -8.70 0.73 0.48 0.27 0.69 0.33 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.67 0.63 0.70 0.71 0.72 -10.43%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 30/12/11 27/09/11 29/06/11 31/03/11 29/12/10 30/09/10 -
Price 0.56 0.56 0.50 0.62 0.70 0.74 0.75 -
P/RPS 3.14 0.75 0.94 1.83 3.97 1.26 1.89 40.14%
P/EPS 373.33 -10.73 98.04 193.75 350.00 142.31 300.00 15.64%
EY 0.27 -9.32 1.02 0.52 0.29 0.70 0.33 -12.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.48 0.59 0.67 0.70 0.72 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment